K

Kri Kri Milk Industry SA
ATHEX:KRI

Watchlist Manager
Kri Kri Milk Industry SA
ATHEX:KRI
Watchlist
Price: 14.3 EUR -0.35% Market Closed
Market Cap: 471.8m EUR
Have any thoughts about
Kri Kri Milk Industry SA?
Write Note

Relative Value

The Relative Value of one KRI stock under the Base Case scenario is 15.92 EUR. Compared to the current market price of 14.3 EUR, Kri Kri Milk Industry SA is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KRI Relative Value
Base Case
15.92 EUR
Undervaluation 10%
Relative Value
Price
K
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
60
vs Industry
35
Median 3Y
1.3
Median 5Y
1.4
Industry
1
Forward
1.9
vs History
87
vs Industry
54
Median 3Y
15.2
Median 5Y
13.4
Industry
16.5
Forward
11.9
vs History
38
vs Industry
42
Median 3Y
8.8
Median 5Y
8.8
Industry
9.8
vs History
23
vs Industry
32
Median 3Y
15
Median 5Y
15
Industry
17.9
vs History
0
vs Industry
14
Median 3Y
2.9
Median 5Y
2.7
Industry
1.5
vs History
60
vs Industry
39
Median 3Y
1.3
Median 5Y
1.4
Industry
1.1
Forward
1.8
vs History
73
vs Industry
53
Median 3Y
5.2
Median 5Y
5
Industry
4.8
vs History
82
vs Industry
54
Median 3Y
12.8
Median 5Y
10.3
Industry
10.4
Forward
9.8
vs History
82
vs Industry
58
Median 3Y
13
Median 5Y
10.5
Industry
13.5
Forward
10.9
vs History
38
vs Industry
47
Median 3Y
8.4
Median 5Y
8.4
Industry
11.2
vs History
33
vs Industry
37
Median 3Y
10.8
Median 5Y
10.8
Industry
15.4
vs History
0
vs Industry
12
Median 3Y
2.4
Median 5Y
2.3
Industry
1.1

Multiples Across Competitors

KRI Competitors Multiples
Kri Kri Milk Industry SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Kri Kri Milk Industry SA
ATHEX:KRI
471.8m EUR 1.3 8.9 6.9 7.5
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
195.4B CHF 2.1 17.4 12.6 15.4
US
Mondelez International Inc
NASDAQ:MDLZ
86.1B USD 2.4 22.6 13.7 16.5
FR
Danone SA
PAR:BN
42.1B EUR 1.5 42 9.6 14
ZA
Tiger Brands Ltd
JSE:TBS
39B Zac 0 0 0 0
US
Kraft Heinz Co
NASDAQ:KHC
38.5B USD 1.5 28.1 9 10.6
ZA
Avi Ltd
JSE:AVI
36.4B Zac 0 0 0 0
US
General Mills Inc
NYSE:GIS
36.1B USD 1.8 15 11.5 13.3
US
Hershey Co
NYSE:HSY
35.4B USD 3.2 19.9 13.2 15.5
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
241.4B CNY 9.4 40.3 34.3 34.3

See Also

Discover More
Back to Top