I

Intracom Holdings SA
ATHEX:INTRK

Watchlist Manager
Intracom Holdings SA
ATHEX:INTRK
Watchlist
Price: 2.78 EUR 4.91% Market Closed
Market Cap: 230.7m EUR
Have any thoughts about
Intracom Holdings SA?
Write Note

Relative Value

The Relative Value of one INTRK stock under the Base Case scenario is 0.86 EUR. Compared to the current market price of 2.78 EUR, Intracom Holdings SA is Overvalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INTRK Relative Value
Base Case
0.86 EUR
Overvaluation 69%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
2
Median 3Y
27
Median 5Y
10.5
Industry
0.9
vs History
26
vs Industry
32
Median 3Y
10.5
Median 5Y
4.2
Industry
13.1
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-4.9
Industry
7.3
vs History
vs Industry
14
Median 3Y
-4.5
Median 5Y
-2.1
Industry
10.7
vs History
22
vs Industry
55
Median 3Y
0.5
Median 5Y
0.4
Industry
1
vs History
28
vs Industry
6
Median 3Y
3.1
Median 5Y
0.5
Industry
1.1
vs History
38
vs Industry
11
Median 3Y
8.2
Median 5Y
3.4
Industry
4.1
vs History
34
vs Industry
53
Median 3Y
1.6
Median 5Y
2
Industry
8.3
vs History
26
vs Industry
59
Median 3Y
-0.4
Median 5Y
1.1
Industry
12.2
vs History
vs Industry
Median 3Y
-0.9
Median 5Y
-0.9
Industry
9.8
vs History
vs Industry
Median 3Y
-0.8
Median 5Y
-0.8
Industry
12.8
vs History
28
vs Industry
57
Median 3Y
0.1
Median 5Y
0.2
Industry
0.6

Multiples Across Competitors

INTRK Competitors Multiples
Intracom Holdings SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Intracom Holdings SA
ATHEX:INTRK
219.9m EUR 8.9 12.7 2.9 3.4
US
General Electric Co
NYSE:GE
197.5B USD 4.1 31.3 30.7 39.2
US
Honeywell International Inc
NASDAQ:HON
150.5B USD 4 26.4 18.5 21.5
DE
Siemens AG
XETRA:SIE
142.7B EUR 1.9 17.2 12.9 17.1
JP
Hitachi Ltd
TSE:6501
17.5T JPY 1.9 26.1 14.1 21.2
ZA
Bidvest Group Ltd
JSE:BVT
95.4B Zac 0 0 0 0
US
3M Co
NYSE:MMM
70.6B USD 2.6 16 11.2 14.5
US
Roper Technologies Inc
F:ROP
56.9B EUR 8.8 40.2 24.4 34.5
CN
CITIC Ltd
HKEX:267
252.8B HKD 0.3 4.1 59.8 0
IN
Siemens Ltd
NSE:SIEMENS
2.6T INR 12.2 107.2 89.1 100.5
HK
CK Hutchison Holdings Ltd
HKEX:1
152.4B HKD 0.5 6.8 5.8 9.7

See Also

Discover More
Back to Top