I

Intralot Integrated Lottery Systems and Services SA
ATHEX:INLOT

Watchlist Manager
Intralot Integrated Lottery Systems and Services SA
ATHEX:INLOT
Watchlist
Price: 0.89 EUR 1.14% Market Closed
Market Cap: 537.6m EUR
Have any thoughts about
Intralot Integrated Lottery Systems and Services SA?
Write Note

Relative Value

The Relative Value of one INLOT stock under the Base Case scenario is 1.46 EUR. Compared to the current market price of 0.89 EUR, Intralot Integrated Lottery Systems and Services SA is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INLOT Relative Value
Base Case
1.46 EUR
Undervaluation 39%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
17
vs Industry
32
Median 3Y
0.6
Median 5Y
0.2
Industry
1.4
Forward
1.4
vs History
17
vs Industry
3
Median 3Y
12.7
Median 5Y
2
Industry
20.7
Forward
51.8
vs History
17
vs Industry
46
Median 3Y
2.3
Median 5Y
1
Industry
9.5
vs History
vs Industry
3
Median 3Y
2.6
Median 5Y
-0.2
Industry
19.6
vs History
17
vs Industry
2
Median 3Y
-0.7
Median 5Y
-0.6
Industry
2.2
vs History
12
vs Industry
32
Median 3Y
1.8
Median 5Y
1.4
Industry
1.9
Forward
2.1
vs History
39
vs Industry
26
Median 3Y
5.3
Median 5Y
5.5
Industry
3.9
vs History
36
vs Industry
51
Median 3Y
5.6
Median 5Y
5.9
Industry
10.7
Forward
5.6
vs History
33
vs Industry
33
Median 3Y
14.6
Median 5Y
13.7
Industry
16.2
Forward
11.8
vs History
39
vs Industry
44
Median 3Y
6.6
Median 5Y
7.1
Industry
11.5
vs History
38
vs Industry
39
Median 3Y
9.2
Median 5Y
9.7
Industry
17.2
vs History
15
vs Industry
25
Median 3Y
1.6
Median 5Y
1.4
Industry
1.3

Multiples Across Competitors

INLOT Competitors Multiples
Intralot Integrated Lottery Systems and Services SA Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Intralot Integrated Lottery Systems and Services SA
ATHEX:INLOT
537.6m EUR 1.5 89.2 6.1 14.1
IE
Flutter Entertainment PLC
LSE:FLTR
38.3B GBP 2 -33.1 44.1 62.3
US
Las Vegas Sands Corp
NYSE:LVS
36.3B USD 3.2 24.1 11.1 16.9
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.7 28.5 23.9 23.9
US
DraftKings Inc
NASDAQ:DKNG
20.9B USD 4.5 -50.2 -92.5 -43.2
MO
Sands China Ltd
HKEX:1928
155.6B HKD 2.8 18.9 11.8 18.2
SE
Evolution AB (publ)
STO:EVO
204.9B SEK 8.6 15.5 11.9 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.6B HKD 3.4 17.1 16.8 16.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
11.2B USD 0.6 12.4 5.8 8.5
US
PENN Entertainment Inc
SWB:PN1
10.8B EUR 1.8 -21 41.1 -1 705.8

See Also

Discover More
Back to Top