G

GEK TERNA Holdings Real Estate Construction SA
ATHEX:GEKTERNA

Watchlist Manager
GEK TERNA Holdings Real Estate Construction SA
ATHEX:GEKTERNA
Watchlist
Price: 17.48 EUR -0.11% Market Closed
Market Cap: 1.7B EUR
Have any thoughts about
GEK TERNA Holdings Real Estate Construction SA?
Write Note

Cash Flow Statement

Cash Flow Statement
GEK TERNA Holdings Real Estate Construction SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
108
101
96
29
16
6
(1)
3
1
10
11
10
4
(43)
(64)
(80)
(87)
(76)
(56)
(42)
(29)
(55)
(42)
(58)
(49)
19
81
153
105
61
81
78
45
71
64
146
181
243
310
268
212
Depreciation & Amortization
29
31
32
32
33
37
39
53
65
68
73
65
61
63
61
61
70
57
58
61
57
73
79
81
80
77
42
74
86
112
116
123
129
128
115
107
116
134
145
147
124
Other Non-Cash Items
(24)
(24)
(29)
17
26
43
49
60
64
74
72
72
68
91
90
104
137
113
100
76
46
77
81
84
76
48
31
37
61
123
92
75
97
81
79
39
105
282
235
168
(11)
Cash Taxes Paid
26
19
17
11
10
8
7
11
23
26
29
26
14
15
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
22
24
23
27
29
29
33
39
47
60
68
73
71
65
55
54
62
54
58
58
41
53
55
48
56
65
32
75
95
100
94
89
81
91
93
86
94
95
116
155
141
Change in Working Capital
(20)
(85)
(49)
(50)
(89)
(35)
(45)
(157)
(92)
58
105
203
183
87
73
32
15
66
118
198
192
147
29
(1)
139
31
(104)
(257)
(358)
(199)
(36)
(37)
62
35
(80)
22
(189)
(415)
(282)
(348)
(294)
Cash from Operating Activities
93
N/A
24
-75%
50
+114%
28
-44%
(13)
N/A
49
N/A
42
-15%
(40)
N/A
37
N/A
211
+473%
261
+24%
350
+34%
316
-10%
198
-37%
160
-19%
118
-26%
135
+14%
159
+18%
220
+38%
294
+33%
266
-9%
242
-9%
148
-39%
106
-28%
246
+131%
175
-29%
51
-71%
8
-85%
(106)
N/A
96
N/A
253
+162%
238
-6%
333
+40%
316
-5%
178
-44%
314
+76%
213
-32%
244
+15%
408
+67%
235
-42%
31
-87%
Investing Cash Flow
Capital Expenditures
(249)
(242)
(256)
(263)
(224)
(205)
(217)
(219)
(201)
(226)
(237)
(242)
(273)
(253)
(193)
(143)
(88)
(43)
(55)
(71)
(66)
(86)
(71)
(60)
(56)
(95)
(74)
(260)
(228)
(212)
(283)
(187)
(152)
(124)
(123)
(203)
(290)
(255)
(165)
(165)
(99)
Other Items
58
67
69
31
24
(19)
(14)
(21)
(54)
(43)
(41)
(29)
8
12
28
36
29
20
4
(2)
7
3
3
(3)
(3)
(6)
2
92
97
(44)
(54)
(51)
(112)
(21)
38
(16)
(86)
(36)
24
(20)
(144)
Cash from Investing Activities
(191)
N/A
(174)
+9%
(187)
-7%
(231)
-24%
(200)
+13%
(224)
-12%
(231)
-3%
(239)
-4%
(255)
-6%
(269)
-5%
(277)
-3%
(272)
+2%
(265)
+2%
(241)
+9%
(164)
+32%
(107)
+35%
(59)
+45%
(23)
+62%
(51)
-124%
(72)
-43%
(59)
+19%
(83)
-41%
(68)
+18%
(63)
+7%
(58)
+7%
(101)
-74%
(71)
+29%
(168)
-135%
(131)
+22%
(256)
-96%
(336)
-31%
(238)
+29%
(264)
-11%
(145)
+45%
(85)
+41%
(219)
-158%
(376)
-72%
(291)
+22%
(142)
+51%
(184)
-30%
(243)
-32%
Financing Cash Flow
Net Issuance of Common Stock
(6)
(3)
(5)
(8)
(10)
(13)
(13)
(9)
(8)
(4)
(3)
(3)
(5)
(5)
(4)
(4)
(6)
15
14
16
15
(7)
(6)
(8)
(8)
(5)
(4)
(8)
36
22
(39)
(27)
(39)
(36)
(20)
(22)
(13)
(16)
(24)
(30)
64
Net Issuance of Debt
158
75
86
120
103
198
150
204
210
59
115
(23)
0
(10)
(80)
(10)
(84)
(8)
(83)
(110)
(96)
(72)
31
36
9
40
74
160
102
143
195
208
233
455
373
290
373
344
273
13
27
Cash Paid for Dividends
(14)
(14)
0
(25)
(14)
(14)
0
(2)
(3)
(3)
0
(4)
(3)
(3)
(3)
0
0
0
0
0
0
0
0
0
(0)
(0)
(6)
(7)
(4)
(4)
(1)
(1)
0
0
0
0
0
0
0
0
0
Other
(31)
(24)
(22)
(35)
(37)
(28)
(43)
(48)
(47)
(60)
(57)
(62)
(71)
(15)
(16)
(16)
(23)
(45)
(37)
(36)
(20)
(54)
(56)
(50)
(57)
(101)
(32)
42
22
(123)
(116)
(109)
(124)
(72)
(37)
(108)
(143)
(155)
(169)
(215)
(212)
Cash from Financing Activities
107
N/A
34
-68%
45
+33%
53
+17%
42
-20%
143
+238%
80
-44%
145
+80%
153
+5%
(7)
N/A
53
N/A
(92)
N/A
(79)
+15%
(32)
+59%
(105)
-224%
(30)
+71%
(112)
-272%
(37)
+67%
(106)
-185%
(130)
-22%
(101)
+22%
(134)
-32%
(31)
+77%
(23)
+28%
(56)
-149%
(67)
-19%
33
N/A
188
+477%
157
-17%
39
-75%
39
+0%
71
+82%
69
-4%
347
+407%
316
-9%
160
-49%
217
+36%
173
-20%
80
-54%
(232)
N/A
(121)
+48%
Change in Cash
Effect of Foreign Exchange Rates
(1)
(1)
(1)
2
1
1
(3)
(3)
(2)
(1)
1
1
1
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(1)
1
3
1
2
6
(3)
(6)
(2)
2
2
0
(1)
(5)
(5)
1
3
2
0
0
1
Net Change in Cash
8
N/A
(117)
N/A
(92)
+21%
(149)
-61%
(171)
-15%
(31)
+82%
(112)
-261%
(138)
-23%
(67)
+51%
(66)
+1%
38
N/A
(13)
N/A
(28)
-121%
(76)
-175%
(110)
-45%
(20)
+82%
(37)
-87%
99
N/A
63
-36%
91
+44%
106
+16%
26
-75%
52
+100%
22
-58%
134
+504%
13
-90%
8
-36%
21
+157%
(82)
N/A
(119)
-45%
(42)
+64%
71
N/A
136
+91%
514
+277%
405
-21%
256
-37%
57
-78%
127
+124%
347
+173%
(181)
N/A
(333)
-84%
Free Cash Flow
Free Cash Flow
(156)
N/A
(218)
-40%
(206)
+6%
(235)
-14%
(238)
-1%
(156)
+35%
(175)
-12%
(259)
-48%
(165)
+36%
(15)
+91%
24
N/A
108
+345%
43
-60%
(55)
N/A
(33)
+40%
(25)
+24%
47
N/A
116
+146%
165
+42%
223
+35%
201
-10%
157
-22%
77
-51%
46
-40%
190
+313%
80
-58%
(23)
N/A
(252)
-998%
(334)
-32%
(116)
+65%
(30)
+74%
51
N/A
181
+253%
192
+6%
56
-71%
111
+99%
(78)
N/A
(11)
+86%
243
N/A
70
-71%
(69)
N/A

See Also

Discover More