H

Hellenic Exchanges Athens Stock Exchange SA
ATHEX:EXAE

Watchlist Manager
Hellenic Exchanges Athens Stock Exchange SA
ATHEX:EXAE
Watchlist
Price: 5.61 EUR -2.26% Market Closed
Market Cap: 338.6m EUR

Intrinsic Value

The intrinsic value of one EXAE stock under the Base Case scenario is 5.97 EUR. Compared to the current market price of 5.61 EUR, Hellenic Exchanges Athens Stock Exchange SA is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

EXAE Intrinsic Value
5.97 EUR
Undervaluation 6%
Intrinsic Value
Price
H
Worst Case
Base Case
Best Case

Valuation History
Hellenic Exchanges Athens Stock Exchange SA

EXAE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for EXAE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Hellenic Exchanges Athens Stock Exchange SA
ATHEX:EXAE
GR
Financial Services
Market Cap
324.5m EUR
IPO
Aug 21, 2000
GR
Financial Services
Market Cap
324.5m EUR
IPO
Aug 21, 2000
Price
€false
EPS
€false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about EXAE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Hellenic Exchanges Athens Stock Exchange SA
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Hellenic Exchanges Athens Stock Exchange SA

Current Assets 401.6m
Cash & Short-Term Investments 65.7m
Receivables 9.1m
Other Current Assets 326.8m
Non-Current Assets 53.1m
Long-Term Investments 23m
PP&E 22.1m
Intangibles 7.9m
Other Non-Current Assets 46k
Efficiency

Free Cash Flow Analysis
Hellenic Exchanges Athens Stock Exchange SA

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Hellenic Exchanges Athens Stock Exchange SA

Revenue
50.4m EUR
Operating Expenses
-31.3m EUR
Operating Income
19.1m EUR
Other Expenses
-2.5m EUR
Net Income
16.6m EUR
Fundamental Scores

EXAE Profitability Score
Profitability Due Diligence

Hellenic Exchanges Athens Stock Exchange SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Operating Income
Positive Net Income
Positive 3-Years Revenue Growth
59/100
Profitability
Score

Hellenic Exchanges Athens Stock Exchange SA's profitability score is 59/100. The higher the profitability score, the more profitable the company is.

EXAE Solvency Score
Solvency Due Diligence

Hellenic Exchanges Athens Stock Exchange SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
58/100
Solvency
Score

Hellenic Exchanges Athens Stock Exchange SA's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

EXAE Price Targets Summary
Hellenic Exchanges Athens Stock Exchange SA

Wall Street analysts forecast EXAE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for EXAE is 6.71 EUR with a low forecast of 5.66 EUR and a high forecast of 7.88 EUR.

Lowest
Price Target
5.66 EUR
1% Upside
Average
Price Target
6.71 EUR
20% Upside
Highest
Price Target
7.88 EUR
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for EXAE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one EXAE stock?

The intrinsic value of one EXAE stock under the Base Case scenario is 5.97 EUR.

Is EXAE stock undervalued or overvalued?

Compared to the current market price of 5.61 EUR, Hellenic Exchanges Athens Stock Exchange SA is Undervalued by 6%.

Back to Top