H

Hellenic Exchanges Athens Stock Exchange SA
ATHEX:EXAE

Watchlist Manager
Hellenic Exchanges Athens Stock Exchange SA
ATHEX:EXAE
Watchlist
Price: 5.61 EUR -2.26% Market Closed
Market Cap: 338.6m EUR

Relative Value

The Relative Value of one EXAE stock under the Base Case scenario is 5.61 EUR. Compared to the current market price of 5.61 EUR, Hellenic Exchanges Athens Stock Exchange SA is Fairly Valued.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXAE Relative Value
Base Case
5.61 EUR
Fairly Valued
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
34
vs Industry
25
Median 3Y
5.8
Median 5Y
6
Industry
3
Forward
6
vs History
84
vs Industry
25
Median 3Y
22.2
Median 5Y
25.2
Industry
14.4
Forward
18
vs History
65
vs Industry
21
Median 3Y
15.9
Median 5Y
16.8
Industry
9.8
vs History
57
vs Industry
19
Median 3Y
21
Median 5Y
22.2
Industry
12.3
vs History
3
vs Industry
18
Median 3Y
2.5
Median 5Y
2.1
Industry
1.2
vs History
20
vs Industry
39
Median 3Y
4.2
Median 5Y
4.1
Industry
4.6
Forward
4.8
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
6.8
vs History
44
vs Industry
40
Median 3Y
10.5
Median 5Y
10.5
Industry
13.6
Forward
10.4
vs History
55
vs Industry
33
Median 3Y
13.6
Median 5Y
15.1
Industry
14
Forward
13.1
vs History
50
vs Industry
28
Median 3Y
11.6
Median 5Y
11.8
Industry
11.7
vs History
50
vs Industry
23
Median 3Y
15.8
Median 5Y
16.1
Industry
12.6
vs History
14
vs Industry
54
Median 3Y
0.5
Median 5Y
0.5
Industry
0.9

Multiples Across Competitors

EXAE Competitors Multiples
Hellenic Exchanges Athens Stock Exchange SA Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
GR
Hellenic Exchanges Athens Stock Exchange SA
ATHEX:EXAE
324.5m EUR 6.4 19.5 11.2 13.6
US
S&P Global Inc
NYSE:SPGI
158.3B USD 11.1 41.1 24.2 29.1
US
Intercontinental Exchange Inc
NYSE:ICE
100.3B USD 8.5 36.4 19.7 26.6
US
CME Group Inc
NASDAQ:CME
94.3B USD 9.2 27.1 11.3 11.7
US
Moody's Corp
NYSE:MCO
83.2B USD 11.7 40.4 25.5 29.2
UK
London Stock Exchange Group PLC
LSE:LSEG
61.3B GBP 6.9 89.5 15.6 36
HK
Hong Kong Exchanges and Clearing Ltd
HKEX:388
433.3B HKD 25 33.2 17.9 20.5
DE
Deutsche Boerse AG
XETRA:DB1
49.9B EUR 7.1 25.6 16.1 18.8
CN
East Money Information Co Ltd
SZSE:300059
363.1B CNY 36.7 45.2 42.1 42.1
US
Coinbase Global Inc
NASDAQ:COIN
44.1B USD 6.7 17.1 16.8 17.8
US
MSCI Inc
NYSE:MSCI
43.4B USD 15.2 39.1 27.8 31.1