E

Epsilon Net SA
ATHEX:EPSIL

Watchlist Manager
Epsilon Net SA
ATHEX:EPSIL
Watchlist
Price: 12 EUR Market Closed
Market Cap: 650.4m EUR
Have any thoughts about
Epsilon Net SA?
Write Note

Income Statement

Earnings Waterfall
Epsilon Net SA

Revenue
93.2m EUR
Cost of Revenue
-35.8m EUR
Gross Profit
57.4m EUR
Operating Expenses
-31.7m EUR
Operating Income
25.7m EUR
Other Expenses
-7.2m EUR
Net Income
18.5m EUR

Income Statement
Epsilon Net SA

Rotate your device to view
Income Statement
Currency: EUR
Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
7
N/A
15
+124%
16
+4%
16
+4%
17
+4%
18
+7%
18
+2%
22
+19%
31
+43%
51
+63%
63
+26%
75
+18%
86
+14%
93
+8%
Gross Profit
Cost of Revenue
(3)
(7)
(7)
(8)
(8)
(8)
(8)
(9)
(12)
(19)
(26)
(30)
(31)
(36)
Gross Profit
4
N/A
8
+125%
8
+5%
9
+3%
9
+4%
10
+15%
11
+4%
13
+22%
19
+46%
31
+64%
37
+20%
45
+21%
55
+22%
57
+4%
Operating Income
Operating Expenses
(3)
(7)
(7)
(7)
(7)
(8)
(8)
(9)
(11)
(19)
(25)
(29)
(33)
(32)
Selling, General & Administrative
(1)
(3)
(3)
(3)
(3)
(3)
(2)
(3)
(4)
(7)
(11)
(12)
(14)
(16)
Research & Development
(2)
(4)
(4)
(4)
(4)
(6)
(6)
(6)
(8)
(10)
(13)
(17)
(19)
(16)
Other Operating Expenses
0
(0)
(0)
0
0
(0)
(0)
(0)
0
(2)
(1)
0
(0)
1
Operating Income
0
N/A
1
+133%
1
+7%
1
+30%
2
+23%
2
+12%
2
+21%
4
+68%
8
+116%
12
+59%
12
-1%
16
+32%
22
+37%
26
+17%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
0
2
Non-Reccuring Items
0
(0)
0
(0)
0
(0)
0
0
0
0
0
(0)
0
(0)
Total Other Income
0
(0)
0
(0)
0
(0)
(0)
(0)
0
(0)
0
(0)
0
(1)
Pre-Tax Income
0
N/A
1
+110%
1
+2%
1
+32%
1
+24%
1
+5%
2
+28%
3
+88%
7
+121%
12
+67%
12
-3%
16
+33%
22
+42%
27
+22%
Net Income
Tax Provision
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(1)
(1)
(2)
(3)
(4)
(7)
Income from Continuing Operations
0
1
1
1
1
1
2
3
7
11
10
13
18
20
Income to Minority Interest
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(2)
Net Income (Common)
0
N/A
1
+188%
1
+7%
1
+10%
1
+26%
1
+11%
2
+36%
3
+87%
6
+98%
9
+60%
8
-14%
11
+36%
16
+47%
18
+15%
EPS (Diluted)
0.02
N/A
0.02
N/A
0.07
+250%
0.02
-71%
0.02
N/A
0.03
+50%
0.04
+33%
0.06
+50%
0.11
+83%
0.17
+55%
0.15
-12%
0.2
+33%
0.3
+50%
0.34
+13%

See Also

Discover More