H

HELLENiQ ENERGY Holdings SA
ATHEX:ELPE

Watchlist Manager
HELLENiQ ENERGY Holdings SA
ATHEX:ELPE
Watchlist
Price: 6.675 EUR -1.84% Market Closed
Market Cap: 2B EUR
Have any thoughts about
HELLENiQ ENERGY Holdings SA?
Write Note

Income Statement

Earnings Waterfall
HELLENiQ ENERGY Holdings SA

Revenue
13B EUR
Cost of Revenue
-11.9B EUR
Gross Profit
1.1B EUR
Operating Expenses
-667.9m EUR
Operating Income
475m EUR
Other Expenses
-447.9m EUR
Net Income
27.1m EUR

Income Statement
HELLENiQ ENERGY Holdings SA

Rotate your device to view
Income Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
9 323
N/A
9 478
+2%
9 282
-2%
8 680
-6%
7 883
-9%
7 303
-7%
6 670
-9%
6 579
-1%
6 610
+0%
6 613
+0%
7 432
+12%
7 739
+4%
7 695
-1%
7 995
+4%
8 044
+1%
8 543
+6%
9 394
+10%
9 769
+4%
9 592
-2%
9 559
0%
9 233
-3%
8 857
-4%
8 785
-1%
7 386
-16%
6 512
-12%
5 782
-11%
5 585
-3%
6 753
+21%
7 721
+14%
9 222
+19%
10 303
+12%
12 042
+17%
13 789
+15%
14 508
+5%
14 818
+2%
13 822
-7%
13 041
-6%
12 803
-2%
12 968
+1%
13 264
+2%
13 048
-2%
Gross Profit
Cost of Revenue
(8 937)
(9 334)
(9 005)
(8 312)
(7 436)
(6 608)
(6 011)
(5 876)
(5 841)
(5 606)
(6 314)
(6 651)
(6 577)
(6 907)
(7 017)
(7 362)
(8 165)
(8 770)
(8 630)
(8 736)
(8 535)
(8 052)
(8 534)
(7 248)
(6 503)
(5 818)
(4 956)
(6 067)
(6 907)
(8 346)
(9 179)
(10 286)
(11 905)
(12 580)
(13 078)
(12 707)
(11 681)
(11 475)
(11 567)
(11 723)
(11 905)
Gross Profit
387
N/A
145
-63%
277
+91%
368
+33%
447
+22%
695
+55%
659
-5%
703
+7%
769
+9%
1 007
+31%
1 118
+11%
1 088
-3%
1 118
+3%
1 087
-3%
1 027
-6%
1 181
+15%
1 229
+4%
999
-19%
962
-4%
823
-14%
697
-15%
805
+15%
251
-69%
138
-45%
9
-94%
(36)
N/A
629
N/A
686
+9%
815
+19%
876
+7%
1 124
+28%
1 757
+56%
1 885
+7%
1 928
+2%
1 741
-10%
1 115
-36%
1 359
+22%
1 328
-2%
1 402
+6%
1 541
+10%
1 143
-26%
Operating Income
Operating Expenses
(488)
(438)
(439)
(437)
(444)
(442)
(435)
(420)
(402)
(367)
(368)
(378)
(378)
(409)
(421)
(431)
(448)
(482)
(483)
(476)
(476)
(460)
(464)
(456)
(448)
(435)
(420)
(427)
(438)
(459)
(483)
(517)
(474)
(565)
(528)
(533)
(603)
(557)
(565)
(646)
(668)
Selling, General & Administrative
(439)
(440)
(443)
(448)
(457)
(458)
(450)
(449)
(427)
(409)
(408)
(398)
(397)
(410)
(421)
(435)
(457)
(475)
(478)
(477)
(477)
(470)
(475)
(473)
(465)
(453)
(440)
(441)
(449)
(478)
(495)
(519)
(542)
(570)
(603)
(617)
(626)
(601)
(611)
(630)
(648)
Research & Development
(3)
(4)
(4)
(4)
(3)
(1)
(3)
(3)
(2)
(2)
(0)
(0)
(0)
(0)
(0)
0
(0)
(1)
(0)
(2)
0
(5)
(7)
(7)
(8)
(6)
(4)
(3)
(2)
(4)
(9)
(9)
(10)
(27)
(24)
(24)
(24)
(7)
(4)
(9)
(9)
Other Operating Expenses
(46)
7
9
15
16
17
17
32
27
44
41
21
20
1
(1)
4
9
(5)
(4)
4
1
15
18
24
25
23
25
19
16
23
21
12
77
32
100
107
48
50
50
(7)
(11)
Operating Income
(101)
N/A
(293)
-189%
(162)
+45%
(69)
+57%
3
N/A
253
+8 931%
224
-11%
284
+27%
367
+29%
640
+75%
750
+17%
710
-5%
741
+4%
678
-8%
606
-11%
750
+24%
781
+4%
518
-34%
479
-8%
347
-28%
222
-36%
346
+56%
(213)
N/A
(317)
-49%
(439)
-38%
(471)
-7%
209
N/A
259
+24%
377
+45%
417
+11%
640
+53%
1 240
+94%
1 411
+14%
1 363
-3%
1 213
-11%
582
-52%
757
+30%
771
+2%
837
+9%
896
+7%
475
-47%
Pre-Tax Income
Interest Income Expense
(200)
(196)
(240)
(223)
(194)
(206)
(163)
(187)
(185)
(166)
(145)
(140)
(139)
(142)
(152)
(134)
(121)
(145)
(134)
(142)
(146)
(88)
(99)
(116)
(104)
(60)
(101)
(58)
(55)
32
24
35
91
28
(9)
(64)
(142)
(110)
(161)
(148)
(152)
Non-Reccuring Items
0
4
4
4
4
(8)
(8)
(8)
(7)
(9)
(17)
(23)
(23)
(17)
(6)
0
0
(3)
(4)
(4)
(4)
(5)
(4)
(16)
(20)
(30)
(36)
(30)
(29)
(17)
(16)
(16)
(14)
50
(19)
(13)
(12)
(35)
(34)
(38)
(38)
Total Other Income
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
1
(0)
0
0
0
0
0
(46)
0
0
0
(20)
0
0
0
(25)
0
0
0
(20)
0
0
0
(22)
0
0
0
Pre-Tax Income
(302)
N/A
(485)
-61%
(397)
+18%
(289)
+27%
(187)
+35%
39
N/A
53
+36%
89
+69%
175
+96%
466
+166%
588
+26%
547
-7%
579
+6%
520
-10%
448
-14%
616
+38%
660
+7%
369
-44%
341
-8%
201
-41%
72
-64%
207
+189%
(317)
N/A
(449)
-42%
(563)
-25%
(582)
-3%
72
N/A
171
+138%
293
+71%
407
+39%
649
+59%
1 258
+94%
1 488
+18%
1 421
-5%
1 186
-17%
504
-57%
602
+19%
604
+0%
641
+6%
710
+11%
286
-60%
Net Income
Tax Provision
63
116
87
77
64
6
7
(7)
(51)
(137)
(167)
(155)
(161)
(136)
(113)
(174)
(189)
(154)
(154)
(90)
(49)
(43)
93
156
180
185
25
(26)
(53)
(66)
(114)
(251)
(278)
(526)
(482)
(319)
(368)
(123)
(137)
(182)
(257)
Income from Continuing Operations
(239)
(369)
(311)
(211)
(123)
45
60
83
124
329
421
393
418
384
334
442
471
215
187
111
22
164
(224)
(294)
(383)
(397)
97
146
240
341
535
1 007
1 211
895
704
185
234
481
504
528
29
Income to Minority Interest
2
3
2
0
1
2
1
5
3
1
0
(2)
(2)
(3)
(3)
(4)
(3)
(3)
(3)
(2)
(2)
(3)
(2)
(3)
(3)
1
(0)
(1)
(1)
(4)
(5)
(5)
(6)
(5)
(5)
(3)
(3)
(3)
(2)
(3)
(2)
Net Income (Common)
(237)
N/A
(365)
-54%
(309)
+15%
(211)
+32%
(122)
+42%
47
N/A
61
+30%
87
+44%
127
+45%
330
+160%
421
+28%
390
-7%
416
+7%
381
-8%
332
-13%
438
+32%
467
+7%
212
-55%
184
-13%
109
-41%
20
-81%
161
+690%
(226)
N/A
(296)
-31%
(386)
-30%
(396)
-3%
96
N/A
145
+50%
239
+65%
337
+41%
530
+57%
1 002
+89%
1 204
+20%
890
-26%
700
-21%
182
-74%
230
+26%
478
+107%
502
+5%
525
+5%
27
-95%
EPS (Diluted)
-0.77
N/A
-1.2
-56%
-1.01
+16%
-0.69
+32%
-0.39
+43%
0.15
N/A
0.21
+40%
0.29
+38%
0.42
+45%
1.08
+157%
1.38
+28%
1.28
-7%
1.36
+6%
1.25
-8%
1.08
-14%
1.43
+32%
1.53
+7%
0.69
-55%
0.6
-13%
0.36
-40%
0.07
-81%
0.53
+657%
-0.74
N/A
-0.97
-31%
-1.26
-30%
-1.3
-3%
0.32
N/A
0.47
+47%
0.78
+66%
1.1
+41%
1.73
+57%
3.28
+90%
3.94
+20%
2.91
-26%
2.29
-21%
0.6
-74%
0.75
+25%
1.56
+108%
1.64
+5%
1.72
+5%
0.09
-95%

See Also

Discover More