H

HELLENiQ ENERGY Holdings SA
ATHEX:ELPE

Watchlist Manager
HELLENiQ ENERGY Holdings SA
ATHEX:ELPE
Watchlist
Price: 6.675 EUR -1.84% Market Closed
Market Cap: 2B EUR
Have any thoughts about
HELLENiQ ENERGY Holdings SA?
Write Note

Cash Flow Statement

Cash Flow Statement
HELLENiQ ENERGY Holdings SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(302)
(485)
(397)
(288)
(187)
39
53
89
175
466
588
547
579
520
448
616
660
369
341
201
72
207
(317)
(449)
(563)
(582)
(10)
171
293
407
731
1 258
1 488
1 421
1 186
504
602
604
641
710
286
Depreciation & Amortization
213
205
218
217
215
180
188
199
205
194
189
179
179
189
192
195
193
191
213
219
226
231
237
241
245
256
248
249
249
259
266
275
301
314
313
322
316
321
326
335
340
Other Non-Cash Items
237
227
305
257
241
294
202
254
243
251
220
212
214
207
221
210
219
244
218
205
195
171
139
174
151
224
365
232
292
204
62
85
(149)
(82)
(48)
51
208
166
199
239
277
Cash Taxes Paid
23
23
36
40
32
35
21
11
14
16
16
16
13
10
4
6
7
5
12
11
66
149
150
152
115
(23)
(27)
(46)
(64)
(8)
(5)
12
10
6
7
8
167
351
463
467
383
Cash Interest Paid
200
197
210
187
197
201
198
193
199
190
188
185
178
161
152
141
134
141
134
134
136
150
143
141
126
111
104
106
102
105
106
106
110
111
127
127
142
138
139
142
146
Change in Working Capital
678
906
550
753
(434)
(53)
(544)
(787)
318
(1 244)
19
(730)
(606)
(473)
(550)
(680)
(612)
(156)
(26)
214
196
(123)
202
304
111
552
(445)
(122)
(81)
(599)
(551)
(1 078)
(683)
(1 029)
66
46
(311)
(127)
(732)
(603)
(417)
Cash from Operating Activities
826
N/A
853
+3%
661
-23%
923
+40%
(179)
N/A
460
N/A
(87)
N/A
(236)
-171%
946
N/A
(334)
N/A
1 032
N/A
224
-78%
382
+71%
443
+16%
310
-30%
341
+10%
458
+34%
647
+41%
743
+15%
839
+13%
688
-18%
486
-29%
259
-47%
270
+4%
(56)
N/A
450
N/A
157
-65%
530
+236%
754
+42%
270
-64%
508
+88%
541
+7%
957
+77%
624
-35%
1 517
+143%
924
-39%
816
-12%
965
+18%
435
-55%
680
+56%
487
-29%
Investing Cash Flow
Capital Expenditures
(134)
(136)
(128)
(154)
(182)
(165)
(174)
(135)
(116)
(126)
(118)
(152)
(181)
(209)
(216)
(194)
(166)
(157)
(163)
(175)
(197)
(242)
(246)
(242)
(253)
(296)
(301)
(328)
(344)
(401)
(445)
(510)
(642)
(513)
(474)
(440)
(278)
(294)
(341)
(320)
(326)
Other Items
41
53
54
34
34
29
29
9
9
10
9
9
26
24
6
6
11
295
313
310
307
24
24
31
17
18
17
17
18
25
25
21
282
286
318
324
60
55
38
35
24
Cash from Investing Activities
(93)
N/A
(83)
+10%
(75)
+10%
(120)
-61%
(148)
-23%
(136)
+8%
(145)
-7%
(126)
+13%
(107)
+15%
(116)
-9%
(109)
+6%
(144)
-32%
(156)
-9%
(185)
-19%
(210)
-13%
(188)
+10%
(155)
+18%
138
N/A
150
+8%
135
-10%
110
-18%
(218)
N/A
(221)
-2%
(211)
+5%
(236)
-12%
(278)
-18%
(283)
-2%
(311)
-10%
(326)
-5%
(376)
-15%
(420)
-12%
(489)
-16%
(361)
+26%
(227)
+37%
(156)
+31%
(116)
+26%
(218)
-89%
(238)
-9%
(304)
-27%
(285)
+6%
(302)
-6%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(10)
(10)
(11)
(1)
(1)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
233
284
460
346
92
194
(2)
(240)
(313)
(393)
(382)
(470)
(253)
(35)
(220)
176
151
(97)
66
(135)
(451)
(152)
81
115
507
218
32
64
(207)
75
228
344
92
(193)
(820)
(1 110)
(840)
(331)
(232)
58
192
Cash Paid for Dividends
(0)
(0)
(64)
(64)
(64)
(64)
(1)
(1)
(1)
(0)
(0)
(0)
(60)
(104)
(104)
(104)
(119)
(149)
(149)
(149)
(224)
(153)
(229)
(230)
(156)
(153)
(76)
(76)
(30)
(30)
(30)
(122)
(123)
(245)
(321)
(229)
(351)
(229)
(244)
(244)
(275)
Other
(202)
(199)
(211)
(189)
(199)
(159)
(157)
(164)
(157)
(195)
(181)
(167)
(171)
(152)
(10)
2
8
(143)
(281)
(281)
(283)
(153)
(145)
(141)
(127)
(112)
(105)
(108)
(104)
(106)
(107)
(109)
(112)
(113)
(129)
(127)
(145)
(142)
(143)
(148)
(148)
Cash from Financing Activities
31
N/A
85
+174%
185
+118%
93
-49%
(171)
N/A
(29)
+83%
(159)
-452%
(405)
-154%
(470)
-16%
(589)
-25%
(563)
+4%
(637)
-13%
(494)
+23%
(300)
+39%
(344)
-15%
63
N/A
40
-36%
(389)
N/A
(364)
+6%
(564)
-55%
(958)
-70%
(458)
+52%
(293)
+36%
(255)
+13%
225
N/A
(47)
N/A
(149)
-219%
(121)
+19%
(341)
-183%
(61)
+82%
91
N/A
112
+23%
(142)
N/A
(552)
-287%
(1 271)
-130%
(1 467)
-15%
(1 337)
+9%
(702)
+48%
(619)
+12%
(334)
+46%
(231)
+31%
Change in Cash
Effect of Foreign Exchange Rates
19
34
41
42
13
10
0
0
10
10
11
2
(1)
(9)
(10)
4
5
5
12
2
11
2
4
5
(7)
(11)
(12)
(6)
2
17
7
10
27
2
6
1
(16)
(5)
1
1
(12)
Net Change in Cash
784
N/A
888
+13%
812
-9%
939
+16%
(485)
N/A
305
N/A
(391)
N/A
(766)
-96%
379
N/A
(1 029)
N/A
371
N/A
(555)
N/A
(269)
+51%
(51)
+81%
(254)
-400%
219
N/A
348
+59%
402
+15%
541
+35%
412
-24%
(150)
N/A
(187)
-25%
(252)
-35%
(191)
+24%
(74)
+61%
115
N/A
(287)
N/A
92
N/A
90
-2%
(150)
N/A
186
N/A
174
-6%
480
+175%
(152)
N/A
97
N/A
(657)
N/A
(755)
-15%
19
N/A
(487)
N/A
62
N/A
(59)
N/A
Free Cash Flow
Free Cash Flow
693
N/A
717
+4%
532
-26%
769
+44%
(361)
N/A
294
N/A
(261)
N/A
(371)
-42%
830
N/A
(459)
N/A
914
N/A
72
-92%
200
+179%
234
+17%
94
-60%
147
+56%
292
+99%
491
+68%
580
+18%
664
+15%
491
-26%
244
-50%
13
-95%
28
+116%
(309)
N/A
154
N/A
(143)
N/A
201
N/A
411
+104%
(130)
N/A
63
N/A
31
-51%
314
+916%
111
-65%
1 043
+842%
484
-54%
538
+11%
671
+25%
94
-86%
361
+285%
161
-55%

See Also

Discover More