E

Ellaktor SA
ATHEX:ELLAKTOR

Watchlist Manager
Ellaktor SA
ATHEX:ELLAKTOR
Watchlist
Price: 1.766 EUR -0.11% Market Closed
Market Cap: 614.9m EUR
Have any thoughts about
Ellaktor SA?
Write Note

Cash Flow Statement

Cash Flow Statement
Ellaktor SA

Rotate your device to view
Cash Flow Statement
Currency: EUR
Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Sep-2017 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Operating Cash Flow
Net Income
5
90
89
123
151
58
63
46
51
16
11
(18)
(21)
(11)
(33)
(20)
(48)
(54)
(2)
(12)
(76)
(26)
(4)
15
83
(84)
(102)
(135)
(139)
(150)
(159)
(176)
(165)
(29)
(10)
50
54
68
83
144
153
Depreciation & Amortization
108
106
104
102
102
103
104
102
103
106
107
109
110
106
106
108
116
126
78
50
(1)
101
48
102
100
103
104
104
106
107
107
108
107
111
112
99
93
84
80
75
69
Other Non-Cash Items
65
149
150
143
121
38
38
49
54
115
117
160
171
129
159
121
137
165
73
42
(17)
78
20
65
64
105
112
119
128
103
92
119
111
72
82
36
42
2
(102)
(176)
(124)
Cash Taxes Paid
40
50
44
40
35
29
29
29
56
55
59
73
62
73
72
58
70
62
51
11
(21)
53
4
47
46
59
61
55
53
20
22
26
21
31
34
39
45
49
42
40
40
Cash Interest Paid
100
106
110
116
123
98
103
97
98
103
84
72
81
63
85
79
65
63
70
37
(17)
69
13
65
59
84
80
96
90
88
83
89
89
92
91
83
95
87
72
43
36
Change in Working Capital
(93)
(300)
(242)
(259)
(322)
(84)
(93)
5
(92)
(69)
(81)
(189)
(164)
(202)
(264)
(213)
(237)
(203)
(121)
(74)
59
(106)
(101)
(206)
(286)
(237)
(212)
(215)
(151)
(83)
(19)
2
(20)
(88)
(82)
(74)
(124)
(117)
(108)
(86)
(63)
Cash from Operating Activities
85
N/A
45
-47%
100
+125%
109
+8%
52
-53%
115
+123%
112
-3%
203
+82%
117
-42%
168
+44%
154
-8%
63
-60%
96
+54%
22
-77%
(31)
N/A
(3)
+90%
(31)
-897%
34
N/A
29
-15%
6
-77%
(34)
N/A
47
N/A
(36)
N/A
(24)
+34%
(39)
-64%
(114)
-189%
(98)
+14%
(127)
-29%
(56)
+56%
(24)
+58%
21
N/A
53
+155%
33
-37%
67
+102%
101
+52%
110
+9%
65
-41%
36
-44%
(47)
N/A
(44)
+7%
35
N/A
Investing Cash Flow
Capital Expenditures
(160)
(124)
(131)
(127)
(117)
(96)
(83)
(69)
(62)
0
(52)
(49)
(50)
(104)
(110)
(123)
(126)
(113)
(74)
(17)
35
(84)
(23)
(136)
(155)
(132)
(129)
(80)
(42)
(52)
(45)
(42)
(42)
(16)
(15)
(16)
0
(44)
(48)
(9)
(10)
Other Items
88
130
(28)
119
262
36
(160)
(206)
58
68
238
283
(25)
58
41
(56)
(52)
(65)
37
(8)
(42)
(19)
(19)
32
55
38
9
14
(1)
75
(27)
32
54
11
134
62
15
687
661
(6)
(12)
Cash from Investing Activities
(72)
N/A
5
N/A
(159)
N/A
(8)
+95%
146
N/A
(60)
N/A
(243)
-308%
(275)
-13%
(4)
+98%
68
N/A
242
+258%
291
+20%
(18)
N/A
(46)
-151%
(70)
-50%
(179)
-157%
(178)
+1%
(178)
0%
(37)
+79%
(25)
+34%
(6)
+74%
(102)
-1 473%
(42)
+59%
(104)
-150%
(99)
+5%
(95)
+5%
(120)
-26%
(65)
+45%
(43)
+33%
23
N/A
(72)
N/A
(10)
+86%
11
N/A
(5)
N/A
118
N/A
45
-62%
10
-79%
643
+6 628%
621
-3%
(16)
N/A
(22)
-40%
Financing Cash Flow
Net Issuance of Common Stock
(0)
0
0
0
0
0
0
0
0
0
0
0
35
0
0
0
0
0
0
0
0
0
0
0
8
8
0
0
(0)
(0)
0
0
121
119
0
0
(1)
0
0
(2)
(2)
Net Issuance of Debt
72
(65)
(101)
(154)
(143)
(145)
(127)
(109)
(53)
(100)
(150)
(170)
(176)
(101)
(146)
(89)
(111)
(66)
(19)
(37)
(13)
88
97
144
158
38
103
67
43
45
(16)
(10)
(68)
(102)
(109)
(115)
(55)
(504)
(470)
(23)
(59)
Cash Paid for Dividends
(15)
(14)
(13)
(19)
(7)
(7)
(7)
(2)
(46)
(46)
(46)
(83)
(39)
(46)
(47)
(31)
(30)
(27)
(24)
(23)
(2)
(33)
(9)
(34)
(33)
(31)
(44)
(40)
(39)
(45)
(33)
(27)
(26)
(26)
0
(11)
(29)
(29)
(41)
(30)
(32)
Other
9
44
44
35
30
(2)
(2)
1
4
20
20
16
13
35
0
37
41
6
(5)
(20)
(24)
(31)
(28)
6
10
11
10
2
3
0
(7)
(9)
(13)
12
2
(25)
(51)
(91)
(80)
6
42
Cash from Financing Activities
65
N/A
(35)
N/A
(71)
-102%
(138)
-95%
(121)
+13%
(154)
-28%
(136)
+12%
(111)
+19%
(95)
+14%
(125)
-32%
(176)
-40%
(238)
-35%
(167)
+30%
(112)
+33%
(157)
-40%
(83)
+47%
(136)
-64%
(88)
+35%
(48)
+45%
(80)
-66%
(39)
+51%
24
N/A
60
+146%
115
+93%
143
+24%
27
-81%
77
+187%
38
-51%
7
-81%
0
-100%
(56)
N/A
(46)
+19%
13
N/A
3
-77%
(13)
N/A
(32)
-154%
(136)
-327%
(624)
-357%
(592)
+5%
(49)
+92%
(52)
-5%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
4
0
3
(3)
0
3
0
4
0
1
1
(2)
(1)
(3)
(4)
(1)
(1)
0
(1)
(2)
(1)
(2)
0
(1)
(2)
(2)
Net Change in Cash
78
N/A
15
-81%
(130)
N/A
(37)
+71%
76
N/A
(99)
N/A
(268)
-169%
(183)
+32%
18
N/A
110
+530%
221
+100%
115
-48%
(90)
N/A
(135)
-51%
(258)
-91%
(260)
-1%
(344)
-32%
(230)
+33%
(59)
+74%
(98)
-65%
(77)
+21%
(31)
+60%
(14)
+53%
(13)
+12%
5
N/A
(181)
N/A
(142)
+22%
(156)
-10%
(95)
+39%
(4)
+96%
(109)
-2 642%
(5)
+96%
58
N/A
64
+10%
205
+222%
122
-40%
(63)
N/A
56
N/A
(18)
N/A
(111)
-500%
(40)
+64%
Free Cash Flow
Free Cash Flow
(75)
N/A
(80)
-7%
(31)
+61%
(18)
+42%
(65)
-263%
19
N/A
29
+51%
134
+363%
55
-59%
168
+208%
103
-39%
14
-86%
46
+230%
(82)
N/A
(141)
-72%
(126)
+11%
(156)
-24%
(79)
+49%
(46)
+42%
(10)
+77%
1
N/A
(37)
N/A
(59)
-60%
(160)
-173%
(194)
-21%
(246)
-27%
(227)
+8%
(207)
+9%
(98)
+53%
(76)
+23%
(25)
+67%
11
N/A
(9)
N/A
50
N/A
86
+70%
94
+9%
65
-30%
(8)
N/A
(95)
-1 145%
(53)
+44%
25
N/A

See Also

Discover More