Attica Holdings SA
ATHEX:ATTICA
Intrinsic Value
The intrinsic value of one ATTICA stock under the Base Case scenario is 3.06 EUR. Compared to the current market price of 2.15 EUR, Attica Holdings SA is Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Attica Holdings SA
Fundamental Analysis

Revenue & Expenses Breakdown
Attica Holdings SA
Balance Sheet Decomposition
Attica Holdings SA
Current Assets | 283m |
Cash & Short-Term Investments | 75.9m |
Receivables | 124.6m |
Other Current Assets | 82.4m |
Non-Current Assets | 997.8m |
Long-Term Investments | 16.6m |
PP&E | 939.6m |
Intangibles | 32.6m |
Other Non-Current Assets | 9m |
Free Cash Flow Analysis
Attica Holdings SA
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
Attica Holdings SA
Revenue
|
747.8m
EUR
|
Cost of Revenue
|
-624m
EUR
|
Gross Profit
|
123.8m
EUR
|
Operating Expenses
|
-107.4m
EUR
|
Operating Income
|
16.4m
EUR
|
Other Expenses
|
1.1m
EUR
|
Net Income
|
17.5m
EUR
|
ATTICA Profitability Score
Profitability Due Diligence
Attica Holdings SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Attica Holdings SA's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
ATTICA Solvency Score
Solvency Due Diligence
Attica Holdings SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Score
Attica Holdings SA's solvency score is 30/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ATTICA Price Targets Summary
Attica Holdings SA
Dividends
Current shareholder yield for ATTICA is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ATTICA stock under the Base Case scenario is 3.06 EUR.
Compared to the current market price of 2.15 EUR, Attica Holdings SA is Undervalued by 30%.