
Xero Ltd
ASX:XRO

Intrinsic Value
The intrinsic value of one
XRO
stock under the Base Case scenario is
hidden
AUD.
Compared to the current market price of 155.11 AUD,
Xero Ltd
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Xero Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Xero Ltd
Balance Sheet Decomposition
Xero Ltd
Current Assets | 2.2B |
Cash & Short-Term Investments | 2B |
Receivables | 216.5m |
Other Current Assets | 12.2m |
Non-Current Assets | 1.7B |
Long-Term Investments | 39.4m |
PP&E | 123.3m |
Intangibles | 1B |
Other Non-Current Assets | 541.7m |
Free Cash Flow Analysis
Xero Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Xero Ltd
Revenue
|
1.9B
NZD
|
Cost of Revenue
|
-213.3m
NZD
|
Gross Profit
|
1.7B
NZD
|
Operating Expenses
|
-1.3B
NZD
|
Operating Income
|
364.3m
NZD
|
Other Expenses
|
-148.7m
NZD
|
Net Income
|
215.6m
NZD
|
XRO Profitability Score
Profitability Due Diligence
Xero Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Xero Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.
XRO Solvency Score
Solvency Due Diligence
Xero Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Xero Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
XRO Price Targets Summary
Xero Ltd
According to Wall Street analysts, the average 1-year price target for
XRO
is 190.78 AUD
with a low forecast of 165.64 AUD and a high forecast of 217.35 AUD.
Dividends
Current shareholder yield for XRO is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
XRO
stock under the Base Case scenario is
hidden
AUD.
Compared to the current market price of 155.11 AUD,
Xero Ltd
is
hidden
.