Xero Ltd
ASX:XRO

Watchlist Manager
Xero Ltd Logo
Xero Ltd
ASX:XRO
Watchlist
Price: 173.43 AUD -0.28% Market Closed
Market Cap: 26.5B AUD
Have any thoughts about
Xero Ltd?
Write Note

Intrinsic Value

The intrinsic value of one XRO stock under the Base Case scenario is 66.62 AUD. Compared to the current market price of 173.43 AUD, Xero Ltd is Overvalued by 62%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XRO Intrinsic Value
66.62 AUD
Overvaluation 62%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Xero Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for XRO cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about XRO?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Xero Ltd

Provide an overview of the primary business activities
of Xero Ltd.

What unique competitive advantages
does Xero Ltd hold over its rivals?

What risks and challenges
does Xero Ltd face in the near future?

Has there been any significant insider trading activity
in Xero Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Xero Ltd.

Provide P/S
for Xero Ltd.

Provide P/E
for Xero Ltd.

Provide P/OCF
for Xero Ltd.

Provide P/FCFE
for Xero Ltd.

Provide P/B
for Xero Ltd.

Provide EV/S
for Xero Ltd.

Provide EV/GP
for Xero Ltd.

Provide EV/EBITDA
for Xero Ltd.

Provide EV/EBIT
for Xero Ltd.

Provide EV/OCF
for Xero Ltd.

Provide EV/FCFF
for Xero Ltd.

Provide EV/IC
for Xero Ltd.

Show me price targets
for Xero Ltd made by professional analysts.

What are the Revenue projections
for Xero Ltd?

How accurate were the past Revenue estimates
for Xero Ltd?

What are the Net Income projections
for Xero Ltd?

How accurate were the past Net Income estimates
for Xero Ltd?

What are the EPS projections
for Xero Ltd?

How accurate were the past EPS estimates
for Xero Ltd?

What are the EBIT projections
for Xero Ltd?

How accurate were the past EBIT estimates
for Xero Ltd?

Compare the revenue forecasts
for Xero Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Xero Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Xero Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Xero Ltd compared to its peers.

Compare the P/E ratios
of Xero Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Xero Ltd with its peers.

Analyze the financial leverage
of Xero Ltd compared to its main competitors.

Show all profitability ratios
for Xero Ltd.

Provide ROE
for Xero Ltd.

Provide ROA
for Xero Ltd.

Provide ROIC
for Xero Ltd.

Provide ROCE
for Xero Ltd.

Provide Gross Margin
for Xero Ltd.

Provide Operating Margin
for Xero Ltd.

Provide Net Margin
for Xero Ltd.

Provide FCF Margin
for Xero Ltd.

Show all solvency ratios
for Xero Ltd.

Provide D/E Ratio
for Xero Ltd.

Provide D/A Ratio
for Xero Ltd.

Provide Interest Coverage Ratio
for Xero Ltd.

Provide Altman Z-Score Ratio
for Xero Ltd.

Provide Quick Ratio
for Xero Ltd.

Provide Current Ratio
for Xero Ltd.

Provide Cash Ratio
for Xero Ltd.

What is the historical Revenue growth
over the last 5 years for Xero Ltd?

What is the historical Net Income growth
over the last 5 years for Xero Ltd?

What is the current Free Cash Flow
of Xero Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Xero Ltd.

Business Breakdown

Xero Ltd. is a pioneering New Zealand-based software company that has carved a prominent niche in the global accounting sector by providing an intuitive and cloud-based platform designed primarily for small to medium-sized enterprises (SMEs). Founded in 2006, the company has experienced remarkable growth, catering to the evolving needs of businesses that seek easy-to-use financial tools. With a comprehensive suite of features that includes invoicing, expense tracking, payroll, and tax compliance, Xero streamlines financial management, allowing businesses to focus on their core activities rather than getting bogged down with traditional accounting methods. The company’s ability to connect wit...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Xero Ltd

Current Assets 1.7B
Cash & Short-Term Investments 1.5B
Receivables 209m
Other Current Assets 8.6m
Non-Current Assets 1.2B
PP&E 125.2m
Intangibles 984.2m
Other Non-Current Assets 94.6m
Current Liabilities 264.1m
Accounts Payable 85.7m
Accrued Liabilities 103.2m
Other Current Liabilities 75.2m
Non-Current Liabilities 1.3B
Long-Term Debt 1.2B
Other Non-Current Liabilities 89.6m
Efficiency

Earnings Waterfall
Xero Ltd

Revenue
1.7B NZD
Cost of Revenue
-202.5m NZD
Gross Profit
1.5B NZD
Operating Expenses
-1.2B NZD
Operating Income
267m NZD
Other Expenses
-92.4m NZD
Net Income
174.6m NZD

Free Cash Flow Analysis
Xero Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

XRO Profitability Score
Profitability Due Diligence

Xero Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
56/100
Profitability
Score

Xero Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

XRO Solvency Score
Solvency Due Diligence

Xero Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
59/100
Solvency
Score

Xero Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XRO Price Targets Summary
Xero Ltd

Wall Street analysts forecast XRO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XRO is 187.84 AUD with a low forecast of 142.14 AUD and a high forecast of 211.05 AUD.

Lowest
Price Target
142.14 AUD
18% Downside
Average
Price Target
187.84 AUD
8% Upside
Highest
Price Target
211.05 AUD
22% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for XRO?

Click here to dive deeper.

Dividends

Xero Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for XRO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

XRO Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

XRO News

Other Videos

Profile

Xero Ltd Logo
Xero Ltd

Country

New Zealand

Industry

Technology

Market Cap

26.4B AUD

Dividend Yield

0%

Description

Xero Ltd. engages in the provision of online business solutions for small businesses and their advisors. The firm offers a cloud-based accounting software. Its segments include Australia and New Zealand (ANZ) and International. The features and tools of its software platform include accept payments, asset management, advisor tools, bank connections, bank reconciliation, business performance dashboard, contacts and smartlists, dashboard, data capture, expenses, files, GST returns, inventory, invoicing, multi-currency accounting, pay bills, payroll, project management, purchase orders, projects, quotes, reporting and search. The company also offers its Xero mobile application. The features of its mobile application include manage invoices, bank reconciliation, manage contracts, monitor spending and reporting on the go. The company also offers cloud-based lending platform that enables businesses to access capital through invoice financing. The firm serves various industries, such as retail, high tech, non-profit, hospitality, startups and construction.

Contact

WELLINGTON
19-23 Taranaki St, Te Aro
www.xero.com

IPO

2012-11-08

Employees

3 642

Officers

Chief Executive Officer
Ms. Sukhinder Singh Cassidy
Chief Financial Officer
Ms. Kirsty Godfrey-Billy
Chief Business Operations & Strategy Officer
Mr. Angad Soin
Head of Investor Relations
Nicole Mehalski
Company Secretary & Chief Legal Officer
Mr. Damien Coleman BEc, FCIS, GAICD, LLB (Hons)
General Manager Corporate Communications
Ms. Kate McLaughlin
Show More
Chief Marketing Officer
Mr. Michael Strickman
Chief People Officer
Ms. Nicole Reid
Managing Director of UK & Emerging Markets
Mr. Alexander von Schirmeister
Chief Product & Technology Officer
Ms. Diya Jolly
Show Less

See Also

Discover More
What is the Intrinsic Value of one XRO stock?

The intrinsic value of one XRO stock under the Base Case scenario is 66.62 AUD.

Is XRO stock undervalued or overvalued?

Compared to the current market price of 173.43 AUD, Xero Ltd is Overvalued by 62%.

Back to Top