Xero Ltd
ASX:XRO

Watchlist Manager
Xero Ltd Logo
Xero Ltd
ASX:XRO
Watchlist
Price: 150.28 AUD 1.4% Market Closed
Market Cap: 22.9B AUD
Have any thoughts about
Xero Ltd?
Write Note

Relative Value

The Relative Value of one XRO stock under the Base Case scenario is 92.99 AUD. Compared to the current market price of 150.28 AUD, Xero Ltd is Overvalued by 38%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XRO Relative Value
Base Case
92.99 AUD
Overvaluation 38%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
8
Median 3Y
13.1
Median 5Y
14.6
Industry
2.3
Forward
12
vs History
38
vs Industry
5
Median 3Y
-461.9
Median 5Y
122.4
Industry
22.8
Forward
92.8
vs History
73
vs Industry
15
Median 3Y
46.8
Median 5Y
64.7
Industry
16.6
vs History
47
vs Industry
10
Median 3Y
75.7
Median 5Y
75.7
Industry
21.4
vs History
52
vs Industry
5
Median 3Y
15.6
Median 5Y
18.8
Industry
2.8
vs History
47
vs Industry
8
Median 3Y
13.1
Median 5Y
14.5
Industry
2.3
Forward
11.9
vs History
50
vs Industry
14
Median 3Y
15
Median 5Y
16.6
Industry
4.8
vs History
85
vs Industry
5
Median 3Y
157.5
Median 5Y
224.7
Industry
12.8
Forward
40
vs History
85
vs Industry
6
Median 3Y
157.5
Median 5Y
224.7
Industry
16.4
Forward
71.7
vs History
74
vs Industry
14
Median 3Y
47
Median 5Y
64.7
Industry
15.6
vs History
76
vs Industry
8
Median 3Y
102.8
Median 5Y
272.9
Industry
18.5
vs History
36
vs Industry
5
Median 3Y
13.9
Median 5Y
17.1
Industry
2.4

Multiples Across Competitors

XRO Competitors Multiples
Xero Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
NZ
Xero Ltd
ASX:XRO
22.9B AUD 14.7 144.4 93.2 93.2
US
Salesforce Inc
NYSE:CRM
285.5B USD 7.8 50.7 26.7 40.5
DE
SAP SE
XETRA:SAP
249.4B EUR 7.7 94.1 28.8 33.9
US
Adobe Inc
NASDAQ:ADBE
216.1B USD 10.3 40.3 25.3 28.2
US
Intuit Inc
NASDAQ:INTU
173.5B USD 10.7 58.6 37.7 45.4
US
NCR Corp
LSE:0K45
167.7B USD 22.1 -243.8 186.9 347.2
US
Palantir Technologies Inc
NYSE:PLTR
92.7B USD 37.4 229.1 272.7 303.7
US
Synopsys Inc
NASDAQ:SNPS
80.6B USD 13.2 53.8 45.7 53.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
79.4B USD 18.2 76.4 54.5 62.2
CA
Constellation Software Inc
TSX:CSU
90.3B CAD 7 100.1 27.3 50.5
US
Workday Inc
NASDAQ:WDAY
64.1B USD 8.2 41.6 94 174.9

See Also

Discover More
Back to Top