x

xReality Group Ltd
ASX:XRG

Watchlist Manager
xReality Group Ltd
ASX:XRG
Watchlist
Price: 0.033 AUD Market Closed
Market Cap: 18.6m AUD
Have any thoughts about
xReality Group Ltd?
Write Note

Relative Value

XRG doesn't have a meaningful market cap.

The Relative Value of one XRG stock under the Base Case scenario is 0.057 AUD. Compared to the current market price of 0.033 AUD, xReality Group Ltd is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

XRG Relative Value
Base Case
0.057 AUD
Undervaluation 42%
Relative Value
Price
x
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
27
Median 3Y
2.1
Median 5Y
1.7
Industry
1.5
vs History
vs Industry
Median 3Y
-3.8
Median 5Y
-4.7
Industry
20.8
vs History
4
vs Industry
22
Median 3Y
11.7
Median 5Y
6.4
Industry
9.6
vs History
vs Industry
8
Median 3Y
-14.1
Median 5Y
-15
Industry
19.9
vs History
17
vs Industry
39
Median 3Y
1.8
Median 5Y
1.3
Industry
2.3
vs History
46
vs Industry
18
Median 3Y
4.3
Median 5Y
3.9
Industry
1.9
vs History
49
vs Industry
33
Median 3Y
5.3
Median 5Y
4.7
Industry
3.9
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-27.9
Industry
10.8
vs History
vs Industry
Median 3Y
-16.3
Median 5Y
-27.9
Industry
16.3
vs History
4
vs Industry
13
Median 3Y
22.9
Median 5Y
18.5
Industry
11.7
vs History
vs Industry
4
Median 3Y
-28.5
Median 5Y
-30.2
Industry
16.8
vs History
33
vs Industry
46
Median 3Y
1
Median 5Y
1
Industry
1.4

Multiples Across Competitors

XRG Competitors Multiples
xReality Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
xReality Group Ltd
ASX:XRG
18.3m AUD 1.8 -4.4 -16.5 -16.5
JP
Oriental Land Co Ltd
TSE:4661
6T JPY 9.5 50.9 27.8 35.9
US
Planet Fitness Inc
NYSE:PLNT
8.1B USD 7.2 50.8 21.2 32.3
US
Vail Resorts Inc
NYSE:MTN
6.7B USD 2.3 29 11.7 18.1
US
Life Time Group Holdings Inc
NYSE:LTH
4.9B USD 2 34.5 10.8 19.6
US
Cedar Fair LP
NYSE:FUN
4.7B USD 2.5 36.6 13.7 20.1
US
SeaWorld Entertainment Inc
NYSE:PRKS
3.5B USD 2 14.7 8.7 11.6
CN
Songcheng Performance Development Co Ltd
SZSE:300144
25.5B CNY 10.8 185.2 56.5 56.5
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
23.6B CNY 0.4 -3.9 -302.1 -302.1
SA
Leejam Sports Company SJSC
SAU:1830
10.4B SAR 7.3 26.8 15.5 24.4
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 1.9 104.4 12.8 18.1

See Also

Discover More
Back to Top