XRF Scientific Ltd
ASX:XRF

Watchlist Manager
XRF Scientific Ltd Logo
XRF Scientific Ltd
ASX:XRF
Watchlist
Price: 1.675 AUD 3.4% Market Closed
Market Cap: 235.2m AUD
Have any thoughts about
XRF Scientific Ltd?
Write Note

Intrinsic Value

The intrinsic value of one XRF stock under the Base Case scenario is 1.385 AUD. Compared to the current market price of 1.675 AUD, XRF Scientific Ltd is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

XRF Intrinsic Value
1.385 AUD
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
XRF Scientific Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for XRF cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about XRF?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
XRF Scientific Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about XRF Scientific Ltd

Provide an overview of the primary business activities
of XRF Scientific Ltd.

What unique competitive advantages
does XRF Scientific Ltd hold over its rivals?

What risks and challenges
does XRF Scientific Ltd face in the near future?

Has there been any significant insider trading activity
in XRF Scientific Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for XRF Scientific Ltd.

Provide P/S
for XRF Scientific Ltd.

Provide P/E
for XRF Scientific Ltd.

Provide P/OCF
for XRF Scientific Ltd.

Provide P/FCFE
for XRF Scientific Ltd.

Provide P/B
for XRF Scientific Ltd.

Provide EV/S
for XRF Scientific Ltd.

Provide EV/GP
for XRF Scientific Ltd.

Provide EV/EBITDA
for XRF Scientific Ltd.

Provide EV/EBIT
for XRF Scientific Ltd.

Provide EV/OCF
for XRF Scientific Ltd.

Provide EV/FCFF
for XRF Scientific Ltd.

Provide EV/IC
for XRF Scientific Ltd.

Show me price targets
for XRF Scientific Ltd made by professional analysts.

What are the Revenue projections
for XRF Scientific Ltd?

How accurate were the past Revenue estimates
for XRF Scientific Ltd?

What are the Net Income projections
for XRF Scientific Ltd?

How accurate were the past Net Income estimates
for XRF Scientific Ltd?

What are the EPS projections
for XRF Scientific Ltd?

How accurate were the past EPS estimates
for XRF Scientific Ltd?

What are the EBIT projections
for XRF Scientific Ltd?

How accurate were the past EBIT estimates
for XRF Scientific Ltd?

Compare the revenue forecasts
for XRF Scientific Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of XRF Scientific Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of XRF Scientific Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of XRF Scientific Ltd compared to its peers.

Compare the P/E ratios
of XRF Scientific Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing XRF Scientific Ltd with its peers.

Analyze the financial leverage
of XRF Scientific Ltd compared to its main competitors.

Show all profitability ratios
for XRF Scientific Ltd.

Provide ROE
for XRF Scientific Ltd.

Provide ROA
for XRF Scientific Ltd.

Provide ROIC
for XRF Scientific Ltd.

Provide ROCE
for XRF Scientific Ltd.

Provide Gross Margin
for XRF Scientific Ltd.

Provide Operating Margin
for XRF Scientific Ltd.

Provide Net Margin
for XRF Scientific Ltd.

Provide FCF Margin
for XRF Scientific Ltd.

Show all solvency ratios
for XRF Scientific Ltd.

Provide D/E Ratio
for XRF Scientific Ltd.

Provide D/A Ratio
for XRF Scientific Ltd.

Provide Interest Coverage Ratio
for XRF Scientific Ltd.

Provide Altman Z-Score Ratio
for XRF Scientific Ltd.

Provide Quick Ratio
for XRF Scientific Ltd.

Provide Current Ratio
for XRF Scientific Ltd.

Provide Cash Ratio
for XRF Scientific Ltd.

What is the historical Revenue growth
over the last 5 years for XRF Scientific Ltd?

What is the historical Net Income growth
over the last 5 years for XRF Scientific Ltd?

What is the current Free Cash Flow
of XRF Scientific Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for XRF Scientific Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
XRF Scientific Ltd

Current Assets 39.2m
Cash & Short-Term Investments 12m
Receivables 9.5m
Other Current Assets 17.6m
Non-Current Assets 29m
PP&E 10.8m
Intangibles 16.6m
Other Non-Current Assets 1.6m
Current Liabilities 10.4m
Accounts Payable 4.1m
Short-Term Debt 314.2k
Other Current Liabilities 6m
Non-Current Liabilities 2.9m
Long-Term Debt 1.1m
Other Non-Current Liabilities 1.8m
Efficiency

Earnings Waterfall
XRF Scientific Ltd

Revenue
60.1m AUD
Cost of Revenue
-33.6m AUD
Gross Profit
26.5m AUD
Operating Expenses
-12.8m AUD
Operating Income
13.8m AUD
Other Expenses
-4.9m AUD
Net Income
8.9m AUD

Free Cash Flow Analysis
XRF Scientific Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

XRF Profitability Score
Profitability Due Diligence

XRF Scientific Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Positive Free Cash Flow
Positive Operating Income
63/100
Profitability
Score

XRF Scientific Ltd's profitability score is 63/100. The higher the profitability score, the more profitable the company is.

XRF Solvency Score
Solvency Due Diligence

XRF Scientific Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Negative Net Debt
Low D/E
75/100
Solvency
Score

XRF Scientific Ltd's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

XRF Price Targets Summary
XRF Scientific Ltd

Wall Street analysts forecast XRF stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for XRF is 1.785 AUD with a low forecast of 1.768 AUD and a high forecast of 1.838 AUD.

Lowest
Price Target
1.768 AUD
6% Upside
Average
Price Target
1.785 AUD
7% Upside
Highest
Price Target
1.838 AUD
10% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for XRF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for XRF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

XRF Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

XRF Scientific Ltd Logo
XRF Scientific Ltd

Country

Australia

Industry

Machinery

Market Cap

231.3m AUD

Dividend Yield

2.33%

Description

XRF Scientific Ltd. manufactures and markets precious metal products, specialized chemicals and instruments for the scientific and analytical industries. The company is headquartered in Perth, Western Australia. The company went IPO on 2006-10-31. The firm distributes equipments and chemicals to production mines, construction material companies, commercial analytical laboratories and in the preparation of samples for analysis. The firm operates through three segments: Capital Equipment, Precious Metals and Consumables. Capital Equipment designs, manufactures and services organizations, specializing in automated fusion equipment, high temperature test and production furnaces, as well as general laboratory equipment. Precious Metals Manufactures products for the laboratory and platinum alloy markets. Consumables Produces and distributes consumables, chemicals, and other supplies for analytical laboratories.

Contact

WESTERN AUSTRALIA
Perth
86 Guthrie St, Osborne Park
+61892440600.0
www.xrfscientific.com

IPO

2006-10-31

Employees

-

Officers

MD, Company Secretary & Director
Mr. Vance Stazzonelli
CFO & Joint Company Secretary
Mr. Andrew Watson B.Comm, CA
Business Development Manager
Mr. Stephen Prossor

See Also

Discover More
What is the Intrinsic Value of one XRF stock?

The intrinsic value of one XRF stock under the Base Case scenario is 1.385 AUD.

Is XRF stock undervalued or overvalued?

Compared to the current market price of 1.675 AUD, XRF Scientific Ltd is Overvalued by 17%.

Back to Top