
WiseTech Global Ltd
ASX:WTC

Intrinsic Value
The intrinsic value of one
WTC
stock under the Base Case scenario is
41.48
AUD.
Compared to the current market price of 82 AUD,
WiseTech Global Ltd
is
Overvalued by 49%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
WiseTech Global Ltd
Fundamental Analysis

Overreliance on CargoWise as the core product could magnify the impact of any slowdown in new client wins, intensifying competition from emerging logistics software providers that threaten to erode WiseTech’s market share.
WiseTech’s position as a leading logistics software provider, driven by CargoWise’s comprehensive capabilities, provides a strong competitive moat and recurring revenue base that is difficult for rivals to replicate.

Revenue & Expenses Breakdown
WiseTech Global Ltd
Balance Sheet Decomposition
WiseTech Global Ltd
Current Assets | 267.3m |
Cash & Short-Term Investments | 103m |
Receivables | 114.8m |
Other Current Assets | 49.5m |
Non-Current Assets | 1.7B |
PP&E | 64.8m |
Intangibles | 1.6B |
Other Non-Current Assets | 18.1m |
Free Cash Flow Analysis
WiseTech Global Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
WiseTech Global Ltd
Revenue
|
922.3m
AUD
|
Cost of Revenue
|
-138.3m
AUD
|
Gross Profit
|
784m
AUD
|
Operating Expenses
|
-426.1m
AUD
|
Operating Income
|
357.9m
AUD
|
Other Expenses
|
-106.9m
AUD
|
Net Income
|
251m
AUD
|
WTC Profitability Score
Profitability Due Diligence
WiseTech Global Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.

Score
WiseTech Global Ltd's profitability score is 68/100. The higher the profitability score, the more profitable the company is.
WTC Solvency Score
Solvency Due Diligence
WiseTech Global Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
WiseTech Global Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WTC Price Targets Summary
WiseTech Global Ltd
According to Wall Street analysts, the average 1-year price target for
WTC
is 125.17 AUD
with a low forecast of 95.95 AUD and a high forecast of 160.34 AUD.
Dividends
Current shareholder yield for WTC is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WTC
stock under the Base Case scenario is
41.48
AUD.
Compared to the current market price of 82 AUD,
WiseTech Global Ltd
is
Overvalued by 49%.