WiseTech Global Ltd
ASX:WTC

Watchlist Manager
WiseTech Global Ltd Logo
WiseTech Global Ltd
ASX:WTC
Watchlist
Price: 86.58 AUD 2.52% Market Closed
Market Cap: 29B AUD

Relative Value

The Relative Value of one WTC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 86.58 AUD, WiseTech Global Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
30
vs Industry
3
Median 3Y
30.4
Median 5Y
28.4
Industry
2.2
Forward
23.9
vs History
36
vs Industry
5
Median 3Y
110.7
Median 5Y
101.7
Industry
21.6
Forward
121.4
vs History
57
vs Industry
9
Median 3Y
63
Median 5Y
63
Industry
16.3
vs History
15
vs Industry
3
Median 3Y
94.9
Median 5Y
122.8
Industry
20.5
vs History
7
vs Industry
5
Median 3Y
14.4
Median 5Y
12.9
Industry
2.7
vs History
31
vs Industry
4
Median 3Y
30.1
Median 5Y
28.5
Industry
2.2
Forward
23.8
vs History
31
vs Industry
6
Median 3Y
35.5
Median 5Y
33.5
Industry
4.5
vs History
53
vs Industry
6
Median 3Y
80.7
Median 5Y
82.7
Industry
12.1
Forward
70.6
vs History
53
vs Industry
6
Median 3Y
80.7
Median 5Y
82.7
Industry
15.5
Forward
55.5
vs History
52
vs Industry
9
Median 3Y
61.5
Median 5Y
61.5
Industry
14.7
vs History
52
vs Industry
5
Median 3Y
103.7
Median 5Y
115.5
Industry
17.6
vs History
19
vs Industry
6
Median 3Y
14
Median 5Y
12.4
Industry
2.3

Multiples Across Competitors

WTC Competitors Multiples
WiseTech Global Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
WiseTech Global Ltd
ASX:WTC
29B AUD 31.4 115.4 80.7 80.7
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
281.3B EUR 8.2 90.1 29.4 34
US
Salesforce Inc
NYSE:CRM
253.3B USD 6.7 40.9 22.2 32.3
US
Palantir Technologies Inc
NYSE:PLTR
245.5B USD 85.7 531.2 702.6 774.1
US
Intuit Inc
NASDAQ:INTU
172B USD 10 56.6 36.1 43.2
US
Adobe Inc
NASDAQ:ADBE
158.9B USD 7.2 23.5 17.5 19.4
US
NCR Corp
LSE:0K45
111.1B USD 39.3 117.8 329.8 2 718.9
US
Applovin Corp
NASDAQ:APP
91.1B USD 19.3 57.8 40.4 50.1
US
Microstrategy Inc
NASDAQ:MSTR
86.1B USD 185.8 -73.8 -2 058.3 -1 477.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.2B USD 16.6 73.1 48.5 55.3
P/S Multiple
Revenue Growth P/S to Growth
AU
WiseTech Global Ltd
ASX:WTC
Average P/S: 21 301.9
31.4
23%
1.4
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.2
13%
0.6
US
Salesforce Inc
NYSE:CRM
6.7
9%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
85.7
32%
2.7
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.2
10%
0.7
US
N
NCR Corp
LSE:0K45
39.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
19.3
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
185.8
3%
61.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.6
13%
1.3
P/E Multiple
Earnings Growth PEG
AU
WiseTech Global Ltd
ASX:WTC
Average P/E: 122.9
115.4
18%
6.4
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
90.1
50%
1.8
US
Salesforce Inc
NYSE:CRM
40.9
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
531.2
68%
7.8
US
Intuit Inc
NASDAQ:INTU
56.6
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
23.5
26%
0.9
US
N
NCR Corp
LSE:0K45
117.8
-51%
N/A
US
Applovin Corp
NASDAQ:APP
57.8
39%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -73.8 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.1
33%
2.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
WiseTech Global Ltd
ASX:WTC
Average EV/EBITDA: 145.3
80.7
22%
3.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29.4
19%
1.5
US
Salesforce Inc
NYSE:CRM
22.2
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
702.6
105%
6.7
US
Intuit Inc
NASDAQ:INTU
36.1
29%
1.2
US
Adobe Inc
NASDAQ:ADBE
17.5
17%
1
US
N
NCR Corp
LSE:0K45
329.8
11%
30
US
Applovin Corp
NASDAQ:APP
40.4
38%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 058.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
48.5
25%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
WiseTech Global Ltd
ASX:WTC
Average EV/EBIT: 423.1
80.7
36%
2.2
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
34
21%
1.6
US
Salesforce Inc
NYSE:CRM
32.3
33%
1
US
Palantir Technologies Inc
NYSE:PLTR
774.1
108%
7.2
US
Intuit Inc
NASDAQ:INTU
43.2
35%
1.2
US
Adobe Inc
NASDAQ:ADBE
19.4
20%
1
US
N
NCR Corp
LSE:0K45
2 718.9
84%
32.4
US
Applovin Corp
NASDAQ:APP
50.1
40%
1.3
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 477.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
55.3
27%
2