WiseTech Global Ltd
ASX:WTC

Watchlist Manager
WiseTech Global Ltd Logo
WiseTech Global Ltd
ASX:WTC
Watchlist
Price: 80.05 AUD -4.32% Market Closed
Market Cap: 26.8B AUD

Relative Value

The Relative Value of one WTC stock under the Base Case scenario is hidden AUD. Compared to the current market price of 80.05 AUD, WiseTech Global Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WTC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
44
vs Industry
3
Median 3Y
30.4
Median 5Y
27.7
Industry
2.4
Forward
22.1
vs History
39
vs Industry
5
Median 3Y
109.1
Median 5Y
99.2
Industry
22.4
Forward
75.5
vs History
66
vs Industry
9
Median 3Y
63
Median 5Y
63
Industry
16.9
vs History
15
vs Industry
3
Median 3Y
94.9
Median 5Y
122.8
Industry
20.9
vs History
11
vs Industry
5
Median 3Y
14.3
Median 5Y
12.6
Industry
2.9
vs History
39
vs Industry
4
Median 3Y
29.7
Median 5Y
27.1
Industry
2.4
Forward
22
vs History
39
vs Industry
6
Median 3Y
34.9
Median 5Y
31.9
Industry
4.8
vs History
58
vs Industry
6
Median 3Y
77.4
Median 5Y
83.2
Industry
12.7
Forward
41.2
vs History
58
vs Industry
6
Median 3Y
77.4
Median 5Y
83.2
Industry
16.2
Forward
51.3
vs History
65
vs Industry
9
Median 3Y
61.5
Median 5Y
61.5
Industry
15.6
vs History
55
vs Industry
5
Median 3Y
100.1
Median 5Y
120.4
Industry
18.3
vs History
28
vs Industry
6
Median 3Y
13.8
Median 5Y
12.4
Industry
2.4

Multiples Across Competitors

WTC Competitors Multiples
WiseTech Global Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
WiseTech Global Ltd
ASX:WTC
26.8B AUD 29 106.7 74.6 74.6
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
290.2B EUR 8.5 92.8 30.3 35.1
US
Salesforce Inc
NYSE:CRM
265.9B USD 7 42.9 23.4 34
US
Palantir Technologies Inc
NYSE:PLTR
205.2B USD 71.6 444 584.8 644.3
US
Adobe Inc
NASDAQ:ADBE
174.4B USD 7.9 25.8 19.3 21.3
US
Intuit Inc
NASDAQ:INTU
172.1B USD 10 56.7 36.1 43.3
US
NCR Corp
LSE:0K45
131.5B USD 46.5 139.5 390.2 3 216.8
US
Applovin Corp
NASDAQ:APP
89B USD 18.9 56.4 39.5 49
US
Microstrategy Inc
NASDAQ:MSTR
79.8B USD 172.1 -68.4 -1 918.6 -1 377.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
71.9B USD 15.5 68.1 45.1 51.5
P/S Multiple
Revenue Growth P/S to Growth
AU
WiseTech Global Ltd
ASX:WTC
Average P/S: 21 299.8
29
23%
1.3
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.5
13%
0.7
US
Salesforce Inc
NYSE:CRM
7
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
71.6
32%
2.2
US
Adobe Inc
NASDAQ:ADBE
7.9
10%
0.8
US
Intuit Inc
NASDAQ:INTU
10
13%
0.8
US
N
NCR Corp
LSE:0K45
46.5
-9%
N/A
US
Applovin Corp
NASDAQ:APP
18.9
21%
0.9
US
Microstrategy Inc
NASDAQ:MSTR
172.1
3%
57.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
15.5
13%
1.2
P/E Multiple
Earnings Growth PEG
AU
WiseTech Global Ltd
ASX:WTC
Average P/E: 114.8
106.7
36%
3
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
92.8
49%
1.9
US
Salesforce Inc
NYSE:CRM
42.9
31%
1.4
US
Palantir Technologies Inc
NYSE:PLTR
444
71%
6.3
US
Adobe Inc
NASDAQ:ADBE
25.8
27%
1
US
Intuit Inc
NASDAQ:INTU
56.7
35%
1.6
US
N
NCR Corp
LSE:0K45
139.5
-49%
N/A
US
Applovin Corp
NASDAQ:APP
56.4
39%
1.4
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -68.4 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
68.1
32%
2.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
WiseTech Global Ltd
ASX:WTC
Average EV/EBITDA: 138.1
74.6
43%
1.7
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
30.3
19%
1.6
US
Salesforce Inc
NYSE:CRM
23.4
23%
1
US
Palantir Technologies Inc
NYSE:PLTR
584.8
105%
5.6
US
Adobe Inc
NASDAQ:ADBE
19.3
17%
1.1
US
Intuit Inc
NASDAQ:INTU
36.1
29%
1.2
US
N
NCR Corp
LSE:0K45
390.2
12%
32.5
US
Applovin Corp
NASDAQ:APP
39.5
38%
1
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 918.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
45.1
25%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
WiseTech Global Ltd
ASX:WTC
Average EV/EBIT: 463.3
74.6
36%
2.1
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
35.1
21%
1.7
US
Salesforce Inc
NYSE:CRM
34
32%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
644.3
108%
6
US
Adobe Inc
NASDAQ:ADBE
21.3
20%
1.1
US
Intuit Inc
NASDAQ:INTU
43.3
35%
1.2
US
N
NCR Corp
LSE:0K45
3 216.8
84%
38.3
US
Applovin Corp
NASDAQ:APP
49
40%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 377.3 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
51.5
27%
1.9