WiseTech Global Ltd
ASX:WTC
WiseTech Global Ltd
ASX:WTC
Price:
80.05
AUD
-4.32%
Market Closed
Market Cap:
26.8B
AUD
Income Statement
Earnings Waterfall
WiseTech Global Ltd
WiseTech Global Ltd
|
Revenue
|
922.3m
AUD
|
|
Cost of Revenue
|
-138.3m
AUD
|
|
Gross Profit
|
784m
AUD
|
|
Operating Expenses
|
-426.1m
AUD
|
|
Operating Income
|
357.9m
AUD
|
|
Other Expenses
|
-106.9m
AUD
|
|
Net Income
|
251m
AUD
|
Income Statement
WiseTech Global Ltd
WiseTech Global Ltd
Currency: AUD
Millions
TTM
| Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
103
N/A
|
125
+22%
|
154
+23%
|
176
+14%
|
222
+26%
|
285
+29%
|
348
+22%
|
397
+14%
|
429
+8%
|
462
+8%
|
508
+10%
|
550
+8%
|
632
+15%
|
729
+15%
|
817
+12%
|
766
-6%
|
1 042
+36%
|
922
-11%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(15)
|
(20)
|
(26)
|
(31)
|
(39)
|
(53)
|
(67)
|
(76)
|
(84)
|
(83)
|
(86)
|
(89)
|
(93)
|
(107)
|
(126)
|
(125)
|
(167)
|
(138)
|
|
| Gross Profit |
87
N/A
|
105
+21%
|
128
+21%
|
145
+14%
|
183
+26%
|
232
+27%
|
282
+21%
|
322
+14%
|
346
+8%
|
379
+10%
|
422
+11%
|
461
+9%
|
540
+17%
|
622
+15%
|
691
+11%
|
641
-7%
|
875
+37%
|
784
-10%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(83)
|
(89)
|
(86)
|
(99)
|
(125)
|
(161)
|
(201)
|
(235)
|
(265)
|
(274)
|
(272)
|
(264)
|
(284)
|
(324)
|
(390)
|
(376)
|
(492)
|
(426)
|
|
| Selling, General & Administrative |
(52)
|
(55)
|
(51)
|
(59)
|
(71)
|
(91)
|
(117)
|
(139)
|
(150)
|
(146)
|
(143)
|
(133)
|
(141)
|
(166)
|
(204)
|
(195)
|
(236)
|
(193)
|
|
| Research & Development |
(30)
|
(34)
|
(36)
|
(35)
|
(41)
|
(55)
|
(66)
|
(73)
|
(85)
|
(91)
|
(89)
|
(89)
|
(97)
|
(106)
|
(128)
|
(127)
|
(172)
|
(153)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(6)
|
(12)
|
(15)
|
(18)
|
(23)
|
(31)
|
(37)
|
(40)
|
(42)
|
(46)
|
(51)
|
(58)
|
(54)
|
(83)
|
(80)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
5
N/A
|
16
+249%
|
41
+156%
|
46
+11%
|
58
+27%
|
72
+23%
|
80
+12%
|
86
+8%
|
81
-7%
|
105
+30%
|
150
+43%
|
197
+31%
|
256
+30%
|
299
+17%
|
301
+1%
|
265
-12%
|
384
+44%
|
358
-7%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(0)
|
1
|
4
|
0
|
0
|
1
|
0
|
34
|
111
|
78
|
1
|
(0)
|
(1)
|
3
|
3
|
(5)
|
(10)
|
(5)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
|
| Total Other Income |
(1)
|
0
|
(1)
|
0
|
(2)
|
(4)
|
(4)
|
(5)
|
(10)
|
(7)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(2)
|
|
| Pre-Tax Income |
3
N/A
|
17
+404%
|
44
+154%
|
47
+6%
|
57
+23%
|
68
+19%
|
76
+13%
|
115
+51%
|
182
+58%
|
171
-6%
|
148
-13%
|
193
+30%
|
252
+31%
|
299
+19%
|
301
+1%
|
257
-15%
|
367
+43%
|
348
-5%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(1)
|
(4)
|
(12)
|
(13)
|
(16)
|
(20)
|
(22)
|
(24)
|
(21)
|
(26)
|
(40)
|
(52)
|
(58)
|
(73)
|
(89)
|
(77)
|
(104)
|
(97)
|
|
| Income from Continuing Operations |
2
|
14
|
32
|
33
|
41
|
48
|
54
|
91
|
161
|
145
|
108
|
141
|
195
|
227
|
212
|
180
|
263
|
251
|
|
| Income to Minority Interest |
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
2
N/A
|
13
+518%
|
32
+138%
|
33
+4%
|
41
+23%
|
48
+18%
|
54
+12%
|
91
+68%
|
161
+77%
|
145
-10%
|
108
-26%
|
141
+31%
|
195
+38%
|
226
+16%
|
212
-6%
|
180
-15%
|
263
+46%
|
251
-4%
|
|
| EPS (Diluted) |
0.01
N/A
|
0.05
+400%
|
0.11
+120%
|
0.11
N/A
|
0.14
+27%
|
0.16
+14%
|
0.18
+13%
|
0.29
+61%
|
0.5
+72%
|
0.45
-10%
|
0.33
-27%
|
0.43
+30%
|
0.6
+40%
|
0.69
+15%
|
0.65
-6%
|
0.54
-17%
|
0.79
+46%
|
0.75
-5%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
