
WiseTech Global Ltd
ASX:WTC

Balance Sheet
Balance Sheet Decomposition
WiseTech Global Ltd
Current Assets | 267.3m |
Cash & Short-Term Investments | 103m |
Receivables | 114.8m |
Other Current Assets | 49.5m |
Non-Current Assets | 1.7B |
PP&E | 64.8m |
Intangibles | 1.6B |
Other Non-Current Assets | 18.1m |
Balance Sheet
WiseTech Global Ltd
Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
43
|
19
|
17
|
122
|
260
|
224
|
315
|
483
|
143
|
122
|
|
Cash |
43
|
19
|
17
|
122
|
260
|
224
|
315
|
483
|
143
|
122
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
90
|
85
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
10
|
14
|
18
|
34
|
58
|
67
|
78
|
106
|
139
|
157
|
|
Accounts Receivables |
8
|
12
|
16
|
30
|
54
|
62
|
77
|
93
|
124
|
144
|
|
Other Receivables |
2
|
2
|
2
|
4
|
5
|
4
|
1
|
13
|
15
|
13
|
|
Other Current Assets |
1
|
4
|
3
|
5
|
5
|
19
|
21
|
20
|
87
|
52
|
|
Total Current Assets |
54
|
127
|
123
|
161
|
324
|
309
|
415
|
609
|
369
|
331
|
|
PP&E Net |
10
|
13
|
17
|
14
|
16
|
70
|
64
|
76
|
89
|
85
|
|
PP&E Gross |
10
|
13
|
17
|
14
|
16
|
70
|
64
|
76
|
89
|
85
|
|
Accumulated Depreciation |
6
|
11
|
15
|
23
|
31
|
49
|
67
|
82
|
109
|
132
|
|
Intangible Assets |
46
|
59
|
78
|
124
|
182
|
232
|
273
|
315
|
601
|
725
|
|
Goodwill |
20
|
38
|
55
|
237
|
601
|
653
|
632
|
646
|
1 570
|
1 665
|
|
Note Receivable |
3
|
0
|
1
|
0
|
0
|
0
|
2
|
5
|
2
|
2
|
|
Long-Term Investments |
8
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
4
|
2
|
2
|
7
|
13
|
15
|
13
|
11
|
20
|
|
Other Assets |
20
|
38
|
55
|
237
|
601
|
653
|
632
|
646
|
1 570
|
1 665
|
|
Total Assets |
141
N/A
|
246
+75%
|
276
+12%
|
537
+94%
|
1 131
+110%
|
1 277
+13%
|
1 400
+10%
|
1 664
+19%
|
2 642
+59%
|
2 827
+7%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
0
|
2
|
3
|
8
|
20
|
34
|
45
|
48
|
52
|
|
Accrued Liabilities |
4
|
5
|
6
|
9
|
13
|
18
|
21
|
23
|
36
|
39
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
225
|
0
|
|
Current Portion of Long-Term Debt |
4
|
4
|
3
|
1
|
0
|
10
|
10
|
10
|
11
|
11
|
|
Other Current Liabilities |
16
|
28
|
32
|
67
|
148
|
109
|
124
|
130
|
248
|
224
|
|
Total Current Liabilities |
25
|
36
|
42
|
80
|
169
|
157
|
188
|
207
|
568
|
325
|
|
Long-Term Debt |
27
|
3
|
1
|
1
|
1
|
35
|
25
|
24
|
21
|
94
|
|
Deferred Income Tax |
12
|
8
|
14
|
24
|
34
|
47
|
58
|
81
|
103
|
129
|
|
Minority Interest |
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
4
|
2
|
5
|
80
|
161
|
34
|
22
|
36
|
55
|
67
|
|
Total Liabilities |
68
N/A
|
50
-27%
|
64
+29%
|
185
+189%
|
364
+96%
|
274
-25%
|
294
+7%
|
348
+19%
|
747
+114%
|
614
-18%
|
|
Equity | |||||||||||
Common Stock |
45
|
166
|
167
|
289
|
668
|
780
|
828
|
906
|
1 255
|
1 362
|
|
Retained Earnings |
28
|
33
|
53
|
81
|
122
|
270
|
376
|
563
|
757
|
999
|
|
Unrealized Security Profit/Loss |
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
7
|
14
|
26
|
32
|
55
|
109
|
119
|
149
|
|
Other Equity |
0
|
4
|
1
|
5
|
2
|
15
|
43
|
45
|
1
|
1
|
|
Total Equity |
73
N/A
|
196
+169%
|
212
+8%
|
352
+66%
|
767
+118%
|
1 003
+31%
|
1 106
+10%
|
1 315
+19%
|
1 895
+44%
|
2 213
+17%
|
|
Total Liabilities & Equity |
141
N/A
|
246
+75%
|
276
+12%
|
537
+94%
|
1 131
+110%
|
1 277
+13%
|
1 400
+10%
|
1 664
+19%
|
2 642
+59%
|
2 827
+7%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
252
|
291
|
291
|
300
|
318
|
323
|
325
|
326
|
332
|
333
|