Whispir Ltd
ASX:WSP

Watchlist Manager
Whispir Ltd Logo
Whispir Ltd
ASX:WSP
Watchlist
Price: 0.55 AUD
Market Cap: 76.4m AUD
Have any thoughts about
Whispir Ltd?
Write Note

Intrinsic Value

WSP's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one WSP stock under the Base Case scenario is 0.86 AUD. Compared to the current market price of 0.55 AUD, Whispir Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WSP Intrinsic Value
0.86 AUD
Undervaluation 36%
Intrinsic Value
Price
Base Case Scenario

Valuation History
Whispir Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for WSP cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about WSP?
Bearish
Neutral
Bullish

Fundamental Analysis

0.55 AUD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Whispir Ltd
AU
Technology
Market Cap
76.4m AUD
IPO
Jun 19, 2019
Employees
-
Australia
Market Cap
76.4m AUD
Industry
Technology
IPO
Jun 19, 2019
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Whispir Ltd

Provide an overview of the primary business activities
of Whispir Ltd.

What unique competitive advantages
does Whispir Ltd hold over its rivals?

What risks and challenges
does Whispir Ltd face in the near future?

Has there been any significant insider trading activity
in Whispir Ltd recently?

Summarize the latest earnings call
of Whispir Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Whispir Ltd.

Provide P/S
for Whispir Ltd.

Provide P/E
for Whispir Ltd.

Provide P/OCF
for Whispir Ltd.

Provide P/FCFE
for Whispir Ltd.

Provide P/B
for Whispir Ltd.

Provide EV/S
for Whispir Ltd.

Provide EV/GP
for Whispir Ltd.

Provide EV/EBITDA
for Whispir Ltd.

Provide EV/EBIT
for Whispir Ltd.

Provide EV/OCF
for Whispir Ltd.

Provide EV/FCFF
for Whispir Ltd.

Provide EV/IC
for Whispir Ltd.

Show me price targets
for Whispir Ltd made by professional analysts.

What are the Revenue projections
for Whispir Ltd?

How accurate were the past Revenue estimates
for Whispir Ltd?

What are the Net Income projections
for Whispir Ltd?

How accurate were the past Net Income estimates
for Whispir Ltd?

What are the EPS projections
for Whispir Ltd?

How accurate were the past EPS estimates
for Whispir Ltd?

What are the EBIT projections
for Whispir Ltd?

How accurate were the past EBIT estimates
for Whispir Ltd?

Compare the revenue forecasts
for Whispir Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Whispir Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Whispir Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Whispir Ltd compared to its peers.

Compare the P/E ratios
of Whispir Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Whispir Ltd with its peers.

Analyze the financial leverage
of Whispir Ltd compared to its main competitors.

Show all profitability ratios
for Whispir Ltd.

Provide ROE
for Whispir Ltd.

Provide ROA
for Whispir Ltd.

Provide ROIC
for Whispir Ltd.

Provide ROCE
for Whispir Ltd.

Provide Gross Margin
for Whispir Ltd.

Provide Operating Margin
for Whispir Ltd.

Provide Net Margin
for Whispir Ltd.

Provide FCF Margin
for Whispir Ltd.

Show all solvency ratios
for Whispir Ltd.

Provide D/E Ratio
for Whispir Ltd.

Provide D/A Ratio
for Whispir Ltd.

Provide Interest Coverage Ratio
for Whispir Ltd.

Provide Altman Z-Score Ratio
for Whispir Ltd.

Provide Quick Ratio
for Whispir Ltd.

Provide Current Ratio
for Whispir Ltd.

Provide Cash Ratio
for Whispir Ltd.

What is the historical Revenue growth
over the last 5 years for Whispir Ltd?

What is the historical Net Income growth
over the last 5 years for Whispir Ltd?

What is the current Free Cash Flow
of Whispir Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Whispir Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Whispir Ltd

Current Assets 13.1m
Cash & Short-Term Investments 4.3m
Receivables 7.2m
Other Current Assets 1.6m
Non-Current Assets 25.5m
PP&E 6.8m
Intangibles 17.7m
Other Non-Current Assets 976k
Current Liabilities 12.7m
Accounts Payable 5m
Accrued Liabilities 1.5m
Other Current Liabilities 6.2m
Non-Current Liabilities 6.2m
Long-Term Debt 6m
Other Non-Current Liabilities 208k
Efficiency

Earnings Waterfall
Whispir Ltd

Revenue
53.8m AUD
Cost of Revenue
-21.3m AUD
Gross Profit
32.5m AUD
Operating Expenses
-51.2m AUD
Operating Income
-18.7m AUD
Other Expenses
-235k AUD
Net Income
-19m AUD

Free Cash Flow Analysis
Whispir Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WSP Profitability Score
Profitability Due Diligence

Whispir Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
20/100
Profitability
Score

Whispir Ltd's profitability score is 20/100. The higher the profitability score, the more profitable the company is.

WSP Solvency Score
Solvency Due Diligence

Whispir Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Positive Net Debt
59/100
Solvency
Score

Whispir Ltd's solvency score is 59/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WSP Price Targets Summary
Whispir Ltd

There are no price targets for WSP.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WSP?

Click here to dive deeper.

Dividends

Whispir Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for WSP is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WSP Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one WSP stock?

The intrinsic value of one WSP stock under the Base Case scenario is 0.86 AUD.

Is WSP stock undervalued or overvalued?

Compared to the current market price of 0.55 AUD, Whispir Ltd is Undervalued by 36%.

Back to Top