Wrkr Ltd
ASX:WRK
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
0.025
0.049
|
Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one WRK stock under the Base Case scenario is 0.088 AUD. Compared to the current market price of 0.049 AUD, Wrkr Ltd is Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Wrkr Ltd
Run backtest to discover the historical profit from buying and selling WRK based on its intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Wrkr Ltd
Balance Sheet Decomposition
Wrkr Ltd
Current Assets | 42.6m |
Cash & Short-Term Investments | 1.9m |
Receivables | 1.8m |
Other Current Assets | 38.9m |
Non-Current Assets | 12.5m |
PP&E | 216.5k |
Intangibles | 12.3m |
Current Liabilities | 45.9m |
Accounts Payable | 1.3m |
Accrued Liabilities | 930.2k |
Short-Term Debt | 178.8k |
Other Current Liabilities | 43.5m |
Non-Current Liabilities | 398.5k |
Long-Term Debt | 18k |
Other Non-Current Liabilities | 380.5k |
Earnings Waterfall
Wrkr Ltd
Revenue
|
9.8m
AUD
|
Cost of Revenue
|
-1.3m
AUD
|
Gross Profit
|
8.5m
AUD
|
Operating Expenses
|
-10.7m
AUD
|
Operating Income
|
-2.2m
AUD
|
Other Expenses
|
-1.6m
AUD
|
Net Income
|
-3.8m
AUD
|
Free Cash Flow Analysis
Wrkr Ltd
AUD | |
Free Cash Flow | AUD |
WRK Profitability Score
Profitability Due Diligence
Wrkr Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
Score
Wrkr Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.
WRK Solvency Score
Solvency Due Diligence
Wrkr Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Wrkr Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WRK Price Targets Summary
Wrkr Ltd
Shareholder Yield
Current shareholder yield for WRK is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
WRK Price
Wrkr Ltd
Average Annual Return | 35.65% |
Standard Deviation of Annual Returns | 126.81% |
Max Drawdown | -86% |
Market Capitalization | 62.3m AUD |
Shares Outstanding | 1 271 589 025 |
Percentage of Shares Shorted |
N/A
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Wrkr Ltd. is a financial technology company, which engages in the design of innovative overlay capability for banking, wealth management, pensions, and financial services. The company is headquartered in Sydney, New South Wales. The company went IPO on 2016-12-19. The company digitizes the end-to-end worker lifecycle and resolves compliance in real time. The firm offer solutions to the human resource software providers, payroll software providers, advisors and Australian Prudential Regulation Authority (APRA) funds and fintech with the help of its platform. The firm's solutions include wrkr READY, wrkr PAY and wrkr BENEFITS. wrkr READY helps employers with onboarding and ongoing verification solutions. wrkr PAY offers payment solutions, such as disbursements, super contribution clearing, direct debit, direct credit and virtual bank accounts. wrkr BENEFITS enables worker’s financial wellness through secure access to a range of benefits and service providers. The company also offers Wrkr SMSF Hub for advisors/accountants. The firm's subsidiaries include ClickSuper Pty Limited, Jagwood Pty Ltd, Payment Advisor Pty Ltd and Comply Path Ltd.
Contact
IPO
Employees
Officers
The intrinsic value of one WRK stock under the Base Case scenario is 0.088 AUD.
Compared to the current market price of 0.049 AUD, Wrkr Ltd is Undervalued by 44%.