Wrkr Ltd
ASX:WRK

Watchlist Manager
Wrkr Ltd Logo
Wrkr Ltd
ASX:WRK
Watchlist
Price: 0.063 AUD 5% Market Closed
Market Cap: 108.4m AUD
Have any thoughts about
Wrkr Ltd?
Write Note

Intrinsic Value

WRK doesn't have a meaningful market cap.

The intrinsic value of one WRK stock under the Base Case scenario is 0.07 AUD. Compared to the current market price of 0.063 AUD, Wrkr Ltd is Undervalued by 9%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WRK Intrinsic Value
0.07 AUD
Undervaluation 9%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Wrkr Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WRK cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WRK?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Wrkr Ltd

Provide an overview of the primary business activities
of Wrkr Ltd.

What unique competitive advantages
does Wrkr Ltd hold over its rivals?

What risks and challenges
does Wrkr Ltd face in the near future?

Has there been any significant insider trading activity
in Wrkr Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Wrkr Ltd.

Provide P/S
for Wrkr Ltd.

Provide P/E
for Wrkr Ltd.

Provide P/OCF
for Wrkr Ltd.

Provide P/FCFE
for Wrkr Ltd.

Provide P/B
for Wrkr Ltd.

Provide EV/S
for Wrkr Ltd.

Provide EV/GP
for Wrkr Ltd.

Provide EV/EBITDA
for Wrkr Ltd.

Provide EV/EBIT
for Wrkr Ltd.

Provide EV/OCF
for Wrkr Ltd.

Provide EV/FCFF
for Wrkr Ltd.

Provide EV/IC
for Wrkr Ltd.

Show me price targets
for Wrkr Ltd made by professional analysts.

What are the Revenue projections
for Wrkr Ltd?

How accurate were the past Revenue estimates
for Wrkr Ltd?

What are the Net Income projections
for Wrkr Ltd?

How accurate were the past Net Income estimates
for Wrkr Ltd?

What are the EPS projections
for Wrkr Ltd?

How accurate were the past EPS estimates
for Wrkr Ltd?

What are the EBIT projections
for Wrkr Ltd?

How accurate were the past EBIT estimates
for Wrkr Ltd?

Compare the revenue forecasts
for Wrkr Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Wrkr Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Wrkr Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Wrkr Ltd compared to its peers.

Compare the P/E ratios
of Wrkr Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Wrkr Ltd with its peers.

Analyze the financial leverage
of Wrkr Ltd compared to its main competitors.

Show all profitability ratios
for Wrkr Ltd.

Provide ROE
for Wrkr Ltd.

Provide ROA
for Wrkr Ltd.

Provide ROIC
for Wrkr Ltd.

Provide ROCE
for Wrkr Ltd.

Provide Gross Margin
for Wrkr Ltd.

Provide Operating Margin
for Wrkr Ltd.

Provide Net Margin
for Wrkr Ltd.

Provide FCF Margin
for Wrkr Ltd.

Show all solvency ratios
for Wrkr Ltd.

Provide D/E Ratio
for Wrkr Ltd.

Provide D/A Ratio
for Wrkr Ltd.

Provide Interest Coverage Ratio
for Wrkr Ltd.

Provide Altman Z-Score Ratio
for Wrkr Ltd.

Provide Quick Ratio
for Wrkr Ltd.

Provide Current Ratio
for Wrkr Ltd.

Provide Cash Ratio
for Wrkr Ltd.

What is the historical Revenue growth
over the last 5 years for Wrkr Ltd?

What is the historical Net Income growth
over the last 5 years for Wrkr Ltd?

What is the current Free Cash Flow
of Wrkr Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Wrkr Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wrkr Ltd

Current Assets 42.6m
Cash & Short-Term Investments 1.9m
Receivables 1.8m
Other Current Assets 38.9m
Non-Current Assets 12.5m
PP&E 216.5k
Intangibles 12.3m
Current Liabilities 45.9m
Accounts Payable 1.3m
Accrued Liabilities 930.2k
Short-Term Debt 178.8k
Other Current Liabilities 43.5m
Non-Current Liabilities 398.5k
Long-Term Debt 18k
Other Non-Current Liabilities 380.5k
Efficiency

Earnings Waterfall
Wrkr Ltd

Revenue
9.8m AUD
Cost of Revenue
-1.3m AUD
Gross Profit
8.5m AUD
Operating Expenses
-10.7m AUD
Operating Income
-2.2m AUD
Other Expenses
-1.6m AUD
Net Income
-3.8m AUD

Free Cash Flow Analysis
Wrkr Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

WRK Profitability Score
Profitability Due Diligence

Wrkr Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
ROIC is Increasing
36/100
Profitability
Score

Wrkr Ltd's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

WRK Solvency Score
Solvency Due Diligence

Wrkr Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Long-Term Solvency
Short-Term Solvency
49/100
Solvency
Score

Wrkr Ltd's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WRK Price Targets Summary
Wrkr Ltd

There are no price targets for WRK.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WRK?

Click here to dive deeper.

Dividends

Wrkr Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for WRK is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WRK Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Wrkr Ltd Logo
Wrkr Ltd

Country

Australia

Industry

Technology

Market Cap

108.4m AUD

Dividend Yield

0%

Description

Wrkr Ltd. is a financial technology company, which engages in the design of innovative overlay capability for banking, wealth management, pensions, and financial services. The company is headquartered in Sydney, New South Wales. The company went IPO on 2016-12-19. The company digitizes the end-to-end worker lifecycle and resolves compliance in real time. The firm offer solutions to the human resource software providers, payroll software providers, advisors and Australian Prudential Regulation Authority (APRA) funds and fintech with the help of its platform. The firm's solutions include wrkr READY, wrkr PAY and wrkr BENEFITS. wrkr READY helps employers with onboarding and ongoing verification solutions. wrkr PAY offers payment solutions, such as disbursements, super contribution clearing, direct debit, direct credit and virtual bank accounts. wrkr BENEFITS enables worker’s financial wellness through secure access to a range of benefits and service providers. The company also offers Wrkr SMSF Hub for advisors/accountants. The firm's subsidiaries include ClickSuper Pty Limited, Jagwood Pty Ltd, Payment Advisor Pty Ltd and Comply Path Ltd.

Contact

NEW SOUTH WALES
Sydney
L 5 28 Margaret St
+61300834535.0
inpaytech.com.au

IPO

2016-12-19

Employees

-

Officers

CEO, MD & Executive Director
Mr. Trent Lund
Chief Financial Officer
Ms. Karen Gilmour
Chief Innovation Officer
Mr. Brad Riley
Company Secretary
Ms. Jillian McGregor BCom, Grad Dip GIA, LLB

See Also

Discover More
What is the Intrinsic Value of one WRK stock?

The intrinsic value of one WRK stock under the Base Case scenario is 0.07 AUD.

Is WRK stock undervalued or overvalued?

Compared to the current market price of 0.063 AUD, Wrkr Ltd is Undervalued by 9%.

Back to Top