Wrkr Ltd
ASX:WRK

Watchlist Manager
Wrkr Ltd Logo
Wrkr Ltd
ASX:WRK
Watchlist
Price: 0.066 AUD 6.45% Market Closed
Market Cap: 113.6m AUD
Have any thoughts about
Wrkr Ltd?
Write Note

Relative Value

WRK doesn't have a meaningful market cap.

The Relative Value of one WRK stock under the Base Case scenario is 0.069 AUD. Compared to the current market price of 0.066 AUD, Wrkr Ltd is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WRK Relative Value
Base Case
0.069 AUD
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
22
Median 3Y
6.7
Median 5Y
6.5
Industry
2.4
Forward
6.7
vs History
vs Industry
Median 3Y
-10.7
Median 5Y
-12
Industry
23.1
Forward
65.3
vs History
1
vs Industry
Median 3Y
-22.2
Median 5Y
-49.6
Industry
16.9
vs History
vs Industry
Median 3Y
-13.4
Median 5Y
-20.1
Industry
21.5
vs History
12
vs Industry
25
Median 3Y
3
Median 5Y
4
Industry
2.9
vs History
22
vs Industry
21
Median 3Y
6.3
Median 5Y
6.1
Industry
2.4
Forward
6.6
vs History
22
vs Industry
35
Median 3Y
7.2
Median 5Y
6.8
Industry
4.8
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-12.4
Industry
12.9
Forward
19.1
vs History
vs Industry
Median 3Y
-10.3
Median 5Y
-12.4
Industry
16.7
Forward
41
vs History
1
vs Industry
Median 3Y
-21.8
Median 5Y
-47.7
Industry
15.7
vs History
vs Industry
Median 3Y
-20.4
Median 5Y
-27.1
Industry
18.7
vs History
58
vs Industry
33
Median 3Y
2
Median 5Y
2.6
Industry
2.5

Multiples Across Competitors

WRK Competitors Multiples
Wrkr Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Wrkr Ltd
ASX:WRK
113.6m AUD 11.5 -29.8 -51.3 -51.3
US
Visa Inc
NYSE:V
612B USD 17 31.4 24.6 25.7
US
Mastercard Inc
NYSE:MA
477.5B USD 17.5 38.6 28.7 30.3
US
Automatic Data Processing Inc
NASDAQ:ADP
125.4B USD 6.4 32.5 22.2 24.6
US
Fiserv Inc
NYSE:FI
125B USD 6.2 40.7 16.7 25.8
US
PayPal Holdings Inc
NASDAQ:PYPL
86.3B USD 2.7 19.5 12.5 14.8
US
Block Inc
NYSE:SQ
57.1B USD 2.4 50.3 29.1 36.8
US
Paychex Inc
NASDAQ:PAYX
52.3B USD 9.8 30.8 21.9 23.6
US
Fidelity National Information Services Inc
NYSE:FIS
46.8B USD 4.6 32.7 13 33.6
NL
Adyen NV
AEX:ADYEN
40.5B EUR 19.9 49.2 38 42.7
ES
Amadeus IT Group SA
MAD:AMS
29.2B EUR 5 23.9 15.6 18.8

See Also

Discover More
Back to Top