Wrkr Ltd
ASX:WRK
Income Statement
Earnings Waterfall
Wrkr Ltd
Income Statement
Wrkr Ltd
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
1
N/A
|
2
+52%
|
3
+54%
|
5
+66%
|
6
+18%
|
7
+6%
|
8
+17%
|
10
+24%
|
11
+11%
|
11
+0%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
|
| Gross Profit |
1
N/A
|
2
+86%
|
3
+65%
|
5
+76%
|
6
+19%
|
6
+5%
|
7
+15%
|
9
+24%
|
10
+11%
|
9
-1%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(4)
|
(5)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(11)
|
(11)
|
(12)
|
|
| Selling, General & Administrative |
(2)
|
(3)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Operating Income |
(3)
N/A
|
(4)
-14%
|
(6)
-47%
|
(4)
+30%
|
(4)
+11%
|
(4)
-14%
|
(3)
+17%
|
(2)
+35%
|
(2)
+19%
|
(3)
-42%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Pre-Tax Income |
(3)
N/A
|
(4)
-17%
|
(6)
-51%
|
(4)
+27%
|
(4)
+11%
|
(4)
-12%
|
(4)
-5%
|
(4)
+13%
|
(3)
+32%
|
(3)
-1%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(3)
|
(4)
|
(6)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
|
| Net Income (Common) |
(3)
N/A
|
(4)
-17%
|
(6)
-51%
|
(4)
+24%
|
(4)
+11%
|
(4)
-8%
|
(4)
-5%
|
(4)
+13%
|
(3)
+32%
|
(3)
-1%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|