Woolworths Group Ltd
ASX:WOW

Watchlist Manager
Woolworths Group Ltd Logo
Woolworths Group Ltd
ASX:WOW
Watchlist
Price: 29.89 AUD 0.03% Market Closed
Market Cap: 36.5B AUD
Have any thoughts about
Woolworths Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one WOW stock under the Base Case scenario is 43.47 AUD. Compared to the current market price of 29.89 AUD, Woolworths Group Ltd is Undervalued by 31%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WOW Intrinsic Value
43.47 AUD
Undervaluation 31%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Woolworths Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WOW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WOW?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Woolworths Group Ltd

Provide an overview of the primary business activities
of Woolworths Group Ltd.

What unique competitive advantages
does Woolworths Group Ltd hold over its rivals?

What risks and challenges
does Woolworths Group Ltd face in the near future?

Has there been any significant insider trading activity
in Woolworths Group Ltd recently?

Summarize the latest earnings call
of Woolworths Group Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Woolworths Group Ltd.

Provide P/S
for Woolworths Group Ltd.

Provide P/E
for Woolworths Group Ltd.

Provide P/OCF
for Woolworths Group Ltd.

Provide P/FCFE
for Woolworths Group Ltd.

Provide P/B
for Woolworths Group Ltd.

Provide EV/S
for Woolworths Group Ltd.

Provide EV/GP
for Woolworths Group Ltd.

Provide EV/EBITDA
for Woolworths Group Ltd.

Provide EV/EBIT
for Woolworths Group Ltd.

Provide EV/OCF
for Woolworths Group Ltd.

Provide EV/FCFF
for Woolworths Group Ltd.

Provide EV/IC
for Woolworths Group Ltd.

Show me price targets
for Woolworths Group Ltd made by professional analysts.

What are the Revenue projections
for Woolworths Group Ltd?

How accurate were the past Revenue estimates
for Woolworths Group Ltd?

What are the Net Income projections
for Woolworths Group Ltd?

How accurate were the past Net Income estimates
for Woolworths Group Ltd?

What are the EPS projections
for Woolworths Group Ltd?

How accurate were the past EPS estimates
for Woolworths Group Ltd?

What are the EBIT projections
for Woolworths Group Ltd?

How accurate were the past EBIT estimates
for Woolworths Group Ltd?

Compare the revenue forecasts
for Woolworths Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Woolworths Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Woolworths Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Woolworths Group Ltd compared to its peers.

Compare the P/E ratios
of Woolworths Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Woolworths Group Ltd with its peers.

Analyze the financial leverage
of Woolworths Group Ltd compared to its main competitors.

Show all profitability ratios
for Woolworths Group Ltd.

Provide ROE
for Woolworths Group Ltd.

Provide ROA
for Woolworths Group Ltd.

Provide ROIC
for Woolworths Group Ltd.

Provide ROCE
for Woolworths Group Ltd.

Provide Gross Margin
for Woolworths Group Ltd.

Provide Operating Margin
for Woolworths Group Ltd.

Provide Net Margin
for Woolworths Group Ltd.

Provide FCF Margin
for Woolworths Group Ltd.

Show all solvency ratios
for Woolworths Group Ltd.

Provide D/E Ratio
for Woolworths Group Ltd.

Provide D/A Ratio
for Woolworths Group Ltd.

Provide Interest Coverage Ratio
for Woolworths Group Ltd.

Provide Altman Z-Score Ratio
for Woolworths Group Ltd.

Provide Quick Ratio
for Woolworths Group Ltd.

Provide Current Ratio
for Woolworths Group Ltd.

Provide Cash Ratio
for Woolworths Group Ltd.

What is the historical Revenue growth
over the last 5 years for Woolworths Group Ltd?

What is the historical Net Income growth
over the last 5 years for Woolworths Group Ltd?

What is the current Free Cash Flow
of Woolworths Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Woolworths Group Ltd.

Business Breakdown

Woolworths Group Ltd. stands as a titan in the Australian retail landscape, weaving a rich tapestry of grocery and general merchandise offerings that reach millions of customers each week. Founded in 1924, this key player has evolved into a multi-faceted conglomerate, operating an expansive network of supermarkets, discount department stores, and e-commerce platforms. The company not only prides itself on providing quality products at competitive prices but also emphasizes sustainability and community engagement, fostering customer loyalty in an increasingly conscious consumer market. Their flagship supermarkets, operated under the Woolworths brand, are complemented by other popular formats,...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Woolworths Group Ltd

Current Assets 7B
Cash & Short-Term Investments 1.3B
Receivables 1.1B
Other Current Assets 4.6B
Non-Current Assets 26.9B
Long-Term Investments 678m
PP&E 19.3B
Intangibles 4.9B
Other Non-Current Assets 2.1B
Current Liabilities 12.8B
Accounts Payable 7.8B
Other Current Liabilities 5.1B
Non-Current Liabilities 15.7B
Long-Term Debt 14.4B
Other Non-Current Liabilities 1.3B
Efficiency

Earnings Waterfall
Woolworths Group Ltd

Revenue
67.9B AUD
Cost of Revenue
-49.4B AUD
Gross Profit
18.6B AUD
Operating Expenses
-16.9B AUD
Operating Income
1.6B AUD
Other Expenses
-1.5B AUD
Net Income
108m AUD

Free Cash Flow Analysis
Woolworths Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

The company experienced a 5.7% rise in yearly sales, reaching $64.3 billion, with improved trading conditions and inflation prompting growth across all segments. Earnings before significant items jumped by 16.8% to $3.116 billion. Capital expenditure for growth was consistent with the previous year, contributing to a lower net debt to EBITDA ratio, which fell from 3.2x to 2.6x. Dividends per share increased by 9.4% due to this strong earnings growth. The company continues its tech upgrades by equipping over 500 stores with Scan Assist to reduce stockloss and theft. Despite these positive financial metrics, no forward earnings forecast was provided.

What is Earnings Call?
Fundamental Scores

WOW Profitability Score
Profitability Due Diligence

Woolworths Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
52/100
Profitability
Score

Woolworths Group Ltd's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

WOW Solvency Score
Solvency Due Diligence

Woolworths Group Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
High D/E
27/100
Solvency
Score

Woolworths Group Ltd's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WOW Price Targets Summary
Woolworths Group Ltd

Wall Street analysts forecast WOW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WOW is 34.09 AUD with a low forecast of 30.3 AUD and a high forecast of 39.17 AUD.

Lowest
Price Target
30.3 AUD
1% Upside
Average
Price Target
34.09 AUD
14% Upside
Highest
Price Target
39.17 AUD
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WOW?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WOW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WOW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Woolworths Group Ltd Logo
Woolworths Group Ltd

Country

Australia

Industry

Retail

Market Cap

36.5B AUD

Dividend Yield

3.48%

Description

Woolworths Group Ltd. engages in the operation of general merchandise consumer stores and supermarkets in Australia, New Zealand and India. The company is headquartered in Sydney, New South Wales and currently employs 210,067 full-time employees. The Company’s segments include Australian Food, Australian B2B, New Zealand Food, BIG W and Other. Australian Food segment is engaged in procurement of food and related products for resale and provision of services to customers in Australia. The company operates approximately 1,085 Woolworths Supermarkets and Metro Food Stores. Its Australian B2B is engaged in procurement and distribution of food and related products for resale to other businesses and provision of supply chain services to business customers in Australia. New Zealand Food is engaged in procurement of food and drinks for resale to customers in New Zealand. The company operates approximately 185 New Zealand Supermarkets. The firm also operates 179 BIG W stores, which is engaged in procurement of discount general merchandise products for resale to customers in Australia. The firm also has online operations for its primary trading divisions.

Contact

NEW SOUTH WALES
Sydney
1 Woolworths Way, Bella Vista
+61288850000.0
www.woolworthsgroup.com.au

IPO

1993-07-12

Employees

210 067

Officers

CEO, Director & MD
Ms. Amanda Bardwell
Chief Financial Officer
Mr. Stephen Harrison
Chief Information & Replenishment Officer
Mr. John Hunt
Head of Investor Relations
Mr. Paul van Meurs
Chief Legal Officer
Mr. Bill Reid
Chief Marketing Officer
Mr. Andrew Hicks
Show More
Chief People Officer
Ms. Caryn Katsikogianis
Managing Director of W Living
Ms. Von Ingram
Managing Director of Food Company & Metro
Mr. Guy Brent
Chief Medical Officer & MD of Woolworths 360
Dr. Rob McCartney
Show Less

See Also

Discover More
What is the Intrinsic Value of one WOW stock?

The intrinsic value of one WOW stock under the Base Case scenario is 43.47 AUD.

Is WOW stock undervalued or overvalued?

Compared to the current market price of 29.89 AUD, Woolworths Group Ltd is Undervalued by 31%.

Back to Top