
Wide Open Agriculture Ltd
ASX:WOA

Intrinsic Value
The intrinsic value of one
WOA
stock under the Base Case scenario is
0.003
AUD.
Compared to the current market price of 0.028 AUD,
Wide Open Agriculture Ltd
is
Overvalued by 90%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Wide Open Agriculture Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Wide Open Agriculture Ltd
Balance Sheet Decomposition
Wide Open Agriculture Ltd
Current Assets | 2.8m |
Cash & Short-Term Investments | 2m |
Receivables | 248.7k |
Other Current Assets | 612.1k |
Non-Current Assets | 7.9m |
PP&E | 4.8m |
Intangibles | 1.7m |
Other Non-Current Assets | 1.5m |
Free Cash Flow Analysis
Wide Open Agriculture Ltd
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Wide Open Agriculture Ltd
Revenue
|
73.1k
AUD
|
Cost of Revenue
|
-422.3k
AUD
|
Gross Profit
|
-349.2k
AUD
|
Operating Expenses
|
-7.4m
AUD
|
Operating Income
|
-7.7m
AUD
|
Other Expenses
|
-5.5m
AUD
|
Net Income
|
-13.3m
AUD
|
WOA Profitability Score
Profitability Due Diligence
Wide Open Agriculture Ltd's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

Score
Wide Open Agriculture Ltd's profitability score is 12/100. The higher the profitability score, the more profitable the company is.
WOA Solvency Score
Solvency Due Diligence
Wide Open Agriculture Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Score
Wide Open Agriculture Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
WOA Price Targets Summary
Wide Open Agriculture Ltd
Dividends
Current shareholder yield for WOA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
WOA
stock under the Base Case scenario is
0.003
AUD.
Compared to the current market price of 0.028 AUD,
Wide Open Agriculture Ltd
is
Overvalued by 90%.