Wide Open Agriculture Ltd
ASX:WOA

Watchlist Manager
Wide Open Agriculture Ltd Logo
Wide Open Agriculture Ltd
ASX:WOA
Watchlist
Price: 0.023 AUD -8% Market Closed
Market Cap: 12.3m AUD

Intrinsic Value

WOA's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one WOA stock under the Base Case scenario is 0.003 AUD. Compared to the current market price of 0.023 AUD, Wide Open Agriculture Ltd is Overvalued by 88%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WOA Intrinsic Value
0.003 AUD
Overvaluation 88%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Wide Open Agriculture Ltd

WOA
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for WOA cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Wide Open Agriculture Ltd
ASX:WOA
AU
Food Products
Market Cap
12.3m AUD
IPO
Jul 6, 2018
AU
Food Products
Market Cap
12.3m AUD
IPO
Jul 6, 2018
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about WOA?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Wide Open Agriculture Ltd
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Wide Open Agriculture Ltd

Current Assets 2.8m
Cash & Short-Term Investments 2m
Receivables 248.7k
Other Current Assets 612.1k
Non-Current Assets 7.9m
PP&E 4.8m
Intangibles 1.7m
Other Non-Current Assets 1.5m
Efficiency

Free Cash Flow Analysis
Wide Open Agriculture Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Wide Open Agriculture Ltd

Revenue
73.1k AUD
Cost of Revenue
-422.3k AUD
Gross Profit
-349.2k AUD
Operating Expenses
-7.4m AUD
Operating Income
-7.7m AUD
Other Expenses
-5.5m AUD
Net Income
-13.3m AUD
Fundamental Scores

WOA Profitability Score
Profitability Due Diligence

Wide Open Agriculture Ltd's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

12/100
Profitability
Score

Wide Open Agriculture Ltd's profitability score is 12/100. The higher the profitability score, the more profitable the company is.

WOA Solvency Score
Solvency Due Diligence

Wide Open Agriculture Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
51/100
Solvency
Score

Wide Open Agriculture Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WOA Price Targets Summary
Wide Open Agriculture Ltd

There are no price targets for WOA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Wide Open Agriculture Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for WOA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WOA Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one WOA stock?

The intrinsic value of one WOA stock under the Base Case scenario is 0.003 AUD.

Is WOA stock undervalued or overvalued?

Compared to the current market price of 0.023 AUD, Wide Open Agriculture Ltd is Overvalued by 88%.

Back to Top