Wide Open Agriculture Ltd
ASX:WOA

Watchlist Manager
Wide Open Agriculture Ltd Logo
Wide Open Agriculture Ltd
ASX:WOA
Watchlist
Price: 0.024 AUD 4.35%
Market Cap: 12.8m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one WOA stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.024 AUD, Wide Open Agriculture Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WOA Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

175.2
P/S
P/S
Price to Sales
175.2
vs History
43
vs Industry
77
Median 3Y
49.7
Median 5Y
80.3
Industry
0.9
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-28.7
Industry
15.7
Forward
-0.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-30.4
Industry
9.7
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-23.8
Industry
17.4
More Details
1.8
P/B
P/B
Price to Book Value
1.8
vs History
90
vs Industry
86
Median 3Y
7
Median 5Y
12.6
Industry
1.5
More Details
171
EV/S
EV/S
Enterprise Value to Sales
171
vs History
45
vs Industry
96
Median 3Y
46
Median 5Y
76.1
Industry
1.1
Forward
0.3
More Details
Negative
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
91
Median 3Y
68.9
Median 5Y
146.2
Industry
4.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
74
Median 3Y
-8.1
Median 5Y
-27.5
Industry
9.9
Forward
-1.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
71
Median 3Y
-8.1
Median 5Y
-27.5
Industry
12.6
Forward
-1.4
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
71
Median 3Y
-7.7
Median 5Y
-28.8
Industry
10.8
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
57
Median 3Y
-6.4
Median 5Y
-23.4
Industry
15
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
90
vs Industry
95
Median 3Y
11.3
Median 5Y
35.4
Industry
1.1
More Details

Multiples Across Competitors

WOA Competitors Multiples
Wide Open Agriculture Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Wide Open Agriculture Ltd
ASX:WOA
12.8m AUD 175.2 -1 -1.6 -1.6
US
Archer-Daniels-Midland Co
XETRA:ADM
20.6B EUR 0.3 12.4 9.6 14.9
SG
Wilmar International Ltd
SGX:F34
20.5B SGD 0.2 13.2 4 6.3
CN
Tongwei Co Ltd
SSE:600438
92.4B CNY 1 -13.8 -22.9 -22.9
US
Bunge Ltd
NYSE:BG
9.9B USD 0.2 8.7 5.8 7.5
US
Ingredion Inc
NYSE:INGR
8.5B USD 1.1 13.2 7.6 9.3
MY
Sime Darby Plantation Bhd
KLSE:SIMEPLT
33.6B MYR 1.8 18.1 11.1 19.6
CN
New Hope Liuhe Co Ltd
SZSE:000876
43.6B CNY 0.4 10.6 -467.9 -467.9
MY
Kuala Lumpur Kepong Bhd
KLSE:KLK
23.5B MYR 1 40.1 11 17.3
MY
IOI Corporation Bhd
KLSE:IOICORP
23B MYR 2.2 17.8 14.7 19.4
US
Darling Ingredients Inc
NYSE:DAR
4.8B USD 0.8 17.3 11 30.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Wide Open Agriculture Ltd
ASX:WOA
Average EV/EBITDA: 9.4
Negative Multiple: -1.6 		N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
9.6
15%
0.6
SG
Wilmar International Ltd
SGX:F34
4
N/A N/A
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.9
-8%
N/A
US
Bunge Ltd
NYSE:BG
5.8
7%
0.8
US
Ingredion Inc
NYSE:INGR
7.6
3%
2.5
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
11.1
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -467.9 N/A N/A
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
11
N/A N/A
MY
IOI Corporation Bhd
KLSE:IOICORP
14.7
8%
1.8
US
Darling Ingredients Inc
NYSE:DAR
11
32%
0.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Wide Open Agriculture Ltd
ASX:WOA
Average EV/EBIT: 15.6
Negative Multiple: -1.6 		N/A N/A
US
A
Archer-Daniels-Midland Co
XETRA:ADM
14.9
5%
3
SG
Wilmar International Ltd
SGX:F34
6.3
N/A N/A
CN
Tongwei Co Ltd
SSE:600438
Negative Multiple: -22.9
-25%
N/A
US
Bunge Ltd
NYSE:BG
7.5
6%
1.3
US
Ingredion Inc
NYSE:INGR
9.3
4%
2.3
MY
S
Sime Darby Plantation Bhd
KLSE:SIMEPLT
19.6
N/A N/A
CN
New Hope Liuhe Co Ltd
SZSE:000876
Negative Multiple: -467.9 N/A N/A
MY
K
Kuala Lumpur Kepong Bhd
KLSE:KLK
17.3
11%
1.6
MY
IOI Corporation Bhd
KLSE:IOICORP
19.4
10%
1.9
US
Darling Ingredients Inc
NYSE:DAR
30.7
53%
0.6

See Also

Summary
WOA intrinsic value, competitors valuation, and company profile.
DCF Valuation
WOA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WOA stock valuation using valuation multiples.
Wall Street Estimates
WOA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WOA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 240,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.