
Wide Open Agriculture Ltd
ASX:WOA

Balance Sheet
Balance Sheet Decomposition
Wide Open Agriculture Ltd
Current Assets | 2.8m |
Cash & Short-Term Investments | 2m |
Receivables | 248.7k |
Other Current Assets | 612.1k |
Non-Current Assets | 7.9m |
PP&E | 4.8m |
Intangibles | 1.7m |
Other Non-Current Assets | 1.5m |
Balance Sheet
Wide Open Agriculture Ltd
Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | Jun-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
0
|
0
|
4
|
3
|
4
|
13
|
19
|
6
|
2
|
|
Cash |
0
|
0
|
4
|
0
|
0
|
0
|
19
|
6
|
2
|
|
Cash Equivalents |
0
|
0
|
0
|
3
|
4
|
13
|
0
|
0
|
0
|
|
Short-Term Investments |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
0
|
0
|
5
|
3
|
5
|
15
|
24
|
9
|
3
|
|
PP&E Net |
0
|
1
|
1
|
0
|
0
|
2
|
5
|
6
|
5
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
5
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Assets |
0
N/A
|
1
+222%
|
6
+362%
|
4
-38%
|
5
+42%
|
17
+233%
|
30
+69%
|
15
-48%
|
11
-30%
|
|
Liabilities | ||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Short-Term Debt |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Current Liabilities |
0
|
0
|
1
|
0
|
0
|
2
|
3
|
3
|
3
|
|
Long-Term Debt |
0
|
0
|
0
|
1
|
1
|
2
|
3
|
2
|
1
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
0
+180%
|
1
+183%
|
1
-23%
|
1
-15%
|
3
+286%
|
6
+66%
|
5
-6%
|
4
-33%
|
|
Equity | ||||||||||
Common Stock |
1
|
2
|
7
|
7
|
10
|
25
|
44
|
45
|
55
|
|
Retained Earnings |
0
|
1
|
2
|
4
|
5
|
11
|
20
|
35
|
47
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
1
+252%
|
5
+466%
|
3
-43%
|
4
+64%
|
14
+222%
|
24
+70%
|
10
-58%
|
7
-28%
|
|
Total Liabilities & Equity |
0
N/A
|
1
+222%
|
6
+362%
|
4
-38%
|
5
+42%
|
17
+233%
|
30
+69%
|
15
-48%
|
11
-30%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
71
|
71
|
71
|
71
|
82
|
114
|
142
|
143
|
224
|