Wagners Holding Company Ltd
ASX:WGN

Watchlist Manager
Wagners Holding Company Ltd Logo
Wagners Holding Company Ltd
ASX:WGN
Watchlist
Price: 1.4 AUD 0.72% Market Closed
Market Cap: 263.5m AUD
Have any thoughts about
Wagners Holding Company Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one WGN stock under the Base Case scenario is 3.42 AUD. Compared to the current market price of 1.4 AUD, Wagners Holding Company Ltd is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WGN Relative Value
Base Case
3.42 AUD
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.5
P/S
P/S
Price to Sales
0.5
vs History
55
vs Industry
78
Median 3Y
0.4
Median 5Y
0.7
Industry
0.8
Forward
0.6
More Details
25.5
P/E
P/E
Price to Earnings
25.5
vs History
69
vs Industry
25
Median 3Y
25.2
Median 5Y
30.8
Industry
15.3
Forward
15.4
More Details
3.6
P/OCF
P/OCF
Price to OCF
3.6
vs History
76
vs Industry
57
Median 3Y
8.9
Median 5Y
8.7
Industry
8.9
More Details
21.6
P/FCFE
P/FCFE
Price to FCFE
21.6
vs History
30
vs Industry
35
Median 3Y
11.8
Median 5Y
11.8
Industry
13.1
More Details
2
P/B
P/B
Price to Book Value
2
vs History
49
vs Industry
47
Median 3Y
1.3
Median 5Y
1.9
Industry
1.2
More Details
0.9
EV/S
EV/S
Enterprise Value to Sales
0.9
vs History
61
vs Industry
56
Median 3Y
0.8
Median 5Y
1.1
Industry
1
Forward
1
More Details
2.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.8
vs History
66
vs Industry
71
Median 3Y
2.7
Median 5Y
3.1
Industry
5.2
More Details
12.4
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.4
vs History
80
vs Industry
34
Median 3Y
19.4
Median 5Y
22.3
Industry
9.7
Forward
6.4
More Details
12.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.4
vs History
80
vs Industry
40
Median 3Y
19.4
Median 5Y
22.3
Industry
12.4
Forward
12.5
More Details
5.9
EV/OCF
EV/OCF
Enterprise Value to OCF
5.9
vs History
80
vs Industry
42
Median 3Y
15.6
Median 5Y
14.1
Industry
10.1
More Details
8.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
8.8
vs History
41
vs Industry
36
Median 3Y
8.4
Median 5Y
8.2
Industry
12.6
More Details
1.3
EV/IC
EV/IC
Enterprise Value to IC
1.3
vs History
46
vs Industry
37
Median 3Y
1
Median 5Y
1.2
Industry
0.8
More Details

Multiples Across Competitors

WGN Competitors Multiples
Wagners Holding Company Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Wagners Holding Company Ltd
ASX:WGN
262.7m AUD 0.5 25.5 12.4 12.4
IE
CRH PLC
NYSE:CRH
64.4B USD 1 10.8 7.1 8.9
CH
Holcim AG
SIX:HOLN
49.1B CHF 1.8 16.3 8.5 12.7
IN
UltraTech Cement Ltd
NSE:ULTRACEMCO
3.3T INR 4.6 50.1 26.4 36.2
US
Vulcan Materials Co
NYSE:VMC
34.9B USD 4.7 41.3 19.1 27.8
US
Martin Marietta Materials Inc
NYSE:MLM
32.6B USD 5 16.4 18.2 25.2
DE
HeidelbergCement AG
XETRA:HEI
21.8B EUR 0.8 2.9 2.6 3.1
IN
Grasim Industries Ltd
NSE:GRASIM
1.7T INR 1.2 38 9.8 12
CN
Anhui Conch Cement Co Ltd
SSE:600585
128.8B CNY 1.2 18.6 10.6 10.6
IN
Ambuja Cements Ltd
NSE:AMBUJACEM
1.3T INR 4.1 45 21.1 31.3
DE
Heidelberg Materials AG
XMUN:HEI
13.9B EUR 0.5 1.8 1.8 2.1

See Also

Summary
WGN intrinsic value, competitors valuation, and company profile.
DCF Valuation
WGN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WGN stock valuation using valuation multiples.
Wall Street Estimates
WGN price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WGN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.