Wagners Holding Company Ltd
ASX:WGN

Watchlist Manager
Wagners Holding Company Ltd Logo
Wagners Holding Company Ltd
ASX:WGN
Watchlist
Price: 1.4 AUD 0.72% Market Closed
Market Cap: 263.5m AUD
Have any thoughts about
Wagners Holding Company Ltd?
Write Note

Income Statement

Earnings Waterfall
Wagners Holding Company Ltd

Revenue
481.6m AUD
Cost of Revenue
-327.4m AUD
Gross Profit
154.3m AUD
Operating Expenses
-119.6m AUD
Operating Income
34.7m AUD
Other Expenses
-24.4m AUD
Net Income
10.3m AUD

Income Statement
Wagners Holding Company Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
232
N/A
236
+2%
237
+0%
235
-1%
250
+6%
282
+13%
321
+14%
337
+5%
337
+0%
385
+14%
475
+23%
520
+9%
482
-7%
Gross Profit
Cost of Revenue
(136)
(145)
(142)
(145)
(160)
(177)
(200)
(217)
(229)
(268)
(324)
(352)
(327)
Gross Profit
95
N/A
91
-4%
94
+4%
90
-5%
90
0%
105
+17%
120
+14%
120
0%
108
-10%
117
+8%
151
+29%
168
+11%
154
-8%
Operating Income
Operating Expenses
(58)
(62)
(71)
(80)
(82)
(89)
(98)
(99)
(92)
(107)
(135)
(137)
(120)
Selling, General & Administrative
(42)
(44)
(52)
(57)
(58)
(65)
(72)
(71)
(64)
(69)
(85)
(94)
(88)
Depreciation & Amortization
(11)
(12)
(13)
(16)
(19)
(21)
(23)
(24)
(24)
(26)
(28)
(29)
(27)
Other Operating Expenses
(5)
(6)
(6)
(7)
(5)
(3)
(3)
(4)
(4)
(12)
(22)
(14)
(4)
Operating Income
37
N/A
29
-23%
23
-20%
10
-54%
8
-25%
16
+108%
22
+35%
21
-3%
16
-25%
10
-35%
16
+56%
31
+95%
35
+11%
Pre-Tax Income
Interest Income Expense
(6)
(4)
(6)
(7)
(9)
(13)
(8)
(4)
(4)
(7)
(12)
(15)
(12)
Non-Reccuring Items
(4)
0
(0)
0
0
0
0
0
0
0
0
(6)
(9)
Gain/Loss on Disposition of Assets
1
1
2
2
0
0
0
0
0
0
1
1
2
Total Other Income
2
1
0
(1)
1
0
2
4
(1)
(0)
0
0
1
Pre-Tax Income
30
N/A
27
-11%
19
-30%
4
-77%
(0)
N/A
4
N/A
17
+346%
22
+28%
10
-51%
3
-70%
6
+77%
12
+112%
17
+43%
Net Income
Tax Provision
(6)
(11)
(6)
0
0
(1)
(4)
(6)
(3)
(1)
(2)
(5)
(7)
Income from Continuing Operations
25
16
13
5
0
3
12
16
8
2
3
7
10
Net Income (Common)
25
N/A
16
-35%
13
-20%
5
-64%
0
-96%
3
+1 346%
12
+346%
16
+27%
8
-52%
2
-72%
3
+46%
7
+115%
10
+53%
EPS (Diluted)
0.17
N/A
0.1
-41%
0.08
-20%
0.03
-63%
0
N/A
0.01
N/A
0.07
+600%
0.08
+14%
0.04
-50%
0.01
-75%
0.02
+100%
0.03
+50%
0.05
+67%

See Also

Discover More