Webjet Ltd
ASX:WEB

Watchlist Manager
Webjet Ltd Logo
Webjet Ltd
ASX:WEB
Watchlist
Price: 4.3 AUD -0.23% Market Closed
Market Cap: 1.7B AUD
Have any thoughts about
Webjet Ltd?
Write Note

Relative Value

The Relative Value of one WEB stock under the Base Case scenario is 4.59 AUD. Compared to the current market price of 4.3 AUD, Webjet Ltd is Undervalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WEB Relative Value
Base Case
4.59 AUD
Undervaluation 6%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
9
Median 3Y
6.8
Median 5Y
6.5
Industry
1.4
Forward
4.7
vs History
36
vs Industry
11
Median 3Y
23
Median 5Y
-5.3
Industry
20.7
Forward
21.2
vs History
66
vs Industry
17
Median 3Y
14.5
Median 5Y
13.4
Industry
9.5
vs History
61
vs Industry
19
Median 3Y
18.9
Median 5Y
18.9
Industry
19.6
vs History
84
vs Industry
25
Median 3Y
2.7
Median 5Y
2.5
Industry
2.2
vs History
92
vs Industry
12
Median 3Y
5.9
Median 5Y
5.7
Industry
1.9
Forward
3.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.9
vs History
46
vs Industry
22
Median 3Y
11.5
Median 5Y
6.2
Industry
10.7
Forward
10.6
vs History
38
vs Industry
24
Median 3Y
8.9
Median 5Y
-5.3
Industry
16.2
Forward
8.1
vs History
71
vs Industry
26
Median 3Y
12.5
Median 5Y
10.4
Industry
11.5
vs History
61
vs Industry
27
Median 3Y
13.7
Median 5Y
11.6
Industry
17.2
vs History
65
vs Industry
10
Median 3Y
2.8
Median 5Y
2.1
Industry
1.3

Multiples Across Competitors

WEB Competitors Multiples
Webjet Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Webjet Ltd
ASX:WEB
1.7B AUD 3.5 22.9 6.7 8.9
US
Booking Holdings Inc
NASDAQ:BKNG
171.8B USD 7.5 34.1 24.2 26.4
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 41.6 254.7 146.9 184.8
US
Airbnb Inc
NASDAQ:ABNB
87.3B USD 8.1 47.5 46.3 48
US
Marriott International Inc
NASDAQ:MAR
79.2B USD 3.2 28.6 22.6 24.3
US
Royal Caribbean Cruises Ltd
NYSE:RCL
64.9B USD 4 25 14.8 20.4
US
Hilton Worldwide Holdings Inc
NYSE:HLT
61.9B USD 5.6 52.6 28.9 30.7
CN
Trip.com Group Ltd
HKEX:9961
325.6B HKD 6.2 21.6 16.9 18
US
Carnival Corp
NYSE:CCL
31.5B USD 1.3 20.2 9.6 16.7
UK
Carnival PLC
LSE:CCL
22.7B GBP 1.2 31.4 488.3 906.9
US
Expedia Group Inc
NASDAQ:EXPE
23.8B USD 1.8 22.5 10.2 15.8

See Also

Discover More
Back to Top