Webjet Ltd
ASX:WEB

Watchlist Manager
Webjet Ltd Logo
Webjet Ltd
ASX:WEB
Watchlist
Price: 4.61 AUD -0.43%
Market Cap: 1.8B AUD
Have any thoughts about
Webjet Ltd?
Write Note

Income Statement

Earnings Waterfall
Webjet Ltd

Revenue
397.3m AUD
Operating Expenses
-289.7m AUD
Operating Income
107.6m AUD
Other Expenses
145.9m AUD
Net Income
253.5m AUD

Income Statement
Webjet Ltd

Rotate your device to view
Income Statement
Currency: AUD
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024
Revenue
Revenue
3
N/A
5
+89%
8
+49%
11
+34%
14
+32%
17
+24%
21
+20%
25
+19%
27
+8%
29
+9%
34
+15%
38
+12%
41
+7%
45
+10%
53
+18%
59
+11%
63
+6%
74
+18%
92
+24%
96
+4%
102
+6%
118
+15%
135
+14%
153
+14%
176
+15%
203
+15%
460
+127%
753
+64%
576
-24%
366
-36%
417
+14%
266
-36%
71
-73%
39
-46%
94
+144%
138
+47%
258
+87%
364
+41%
433
+19%
471
+9%
397
-16%
Gross Profit
Cost of Revenue
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(6)
(14)
(241)
(471)
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
153
N/A
91
-41%
189
+109%
219
+16%
282
+29%
0
N/A
366
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(3)
(5)
(6)
(7)
(10)
(12)
(14)
(16)
(17)
(19)
(22)
(24)
(28)
(30)
(36)
(40)
(43)
(65)
(82)
(78)
(82)
(95)
(108)
(123)
(144)
(157)
(180)
(223)
(498)
(278)
(260)
(375)
(349)
(132)
(230)
(206)
(263)
(304)
(315)
(335)
(290)
Selling, General & Administrative
(3)
(4)
(5)
(7)
(9)
(11)
(12)
(13)
(15)
(15)
(16)
(17)
(19)
(20)
(23)
(26)
(29)
(42)
(53)
(50)
(53)
(63)
(71)
(82)
(96)
(108)
(126)
(151)
(171)
(184)
(156)
(267)
(267)
(88)
(154)
(140)
(161)
(170)
(200)
(240)
(208)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(3)
(3)
(4)
(5)
(5)
(6)
(7)
(7)
(12)
(22)
(25)
(36)
(48)
(52)
(48)
(33)
(55)
(43)
(71)
(69)
(41)
(46)
(41)
Other Operating Expenses
(0)
(0)
(0)
(0)
(1)
(1)
(2)
(2)
(2)
(4)
(5)
(7)
(9)
(10)
(12)
(14)
(13)
(20)
(26)
(26)
(25)
(27)
(32)
(35)
(41)
(42)
(42)
(51)
(303)
(58)
(56)
(56)
(34)
(11)
(21)
(22)
(31)
(65)
(74)
(50)
(41)
Operating Income
(1)
N/A
1
N/A
2
+214%
3
+50%
4
+9%
5
+39%
7
+40%
9
+30%
10
+9%
10
+1%
12
+23%
14
+11%
13
-4%
15
+14%
17
+17%
20
+13%
19
-2%
10
-50%
11
+8%
18
+71%
20
+13%
23
+14%
26
+12%
29
+13%
27
-8%
32
+18%
39
+22%
59
+51%
78
+31%
89
+14%
157
+77%
(109)
N/A
(278)
-155%
(94)
+66%
(136)
-45%
(68)
+50%
(5)
+93%
61
N/A
118
+95%
137
+16%
108
-21%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(2)
(2)
(4)
(6)
(9)
(9)
(6)
(24)
(6)
3
(67)
(79)
(15)
(13)
(20)
(22)
(10)
(5)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(1)
(0)
(0)
25
27
0
(1)
6
(2)
(7)
(27)
(30)
(15)
(28)
(14)
(1)
(6)
(17)
(39)
(28)
Total Other Income
0
0
0
0
0
0
0
0
1
1
1
1
1
1
0
0
0
2
4
3
4
2
2
2
3
7
12
10
(10)
(6)
(73)
(17)
(11)
(2)
(8)
(8)
(8)
(16)
(11)
21
23
Pre-Tax Income
(1)
N/A
1
N/A
2
+175%
4
+59%
4
+11%
5
+33%
7
+40%
10
+30%
11
+11%
11
+3%
13
+21%
15
+11%
14
-2%
15
+8%
17
+10%
19
+14%
19
-1%
11
-41%
14
+25%
21
+48%
22
+4%
23
+6%
27
+15%
30
+13%
53
+77%
62
+16%
46
-25%
59
+28%
65
+11%
75
+15%
54
-28%
(159)
N/A
(316)
-99%
(178)
+44%
(251)
-41%
(105)
+58%
(27)
+74%
19
N/A
68
+262%
109
+60%
98
-10%
Net Income
Tax Provision
0
2
2
(1)
(1)
(1)
(2)
(0)
(0)
(3)
(4)
(4)
(4)
(4)
(5)
(6)
(6)
(5)
(5)
(2)
(3)
(6)
(8)
(9)
(7)
(9)
(15)
(17)
(17)
(14)
(10)
15
31
21
33
23
12
(4)
(10)
(36)
(35)
Income from Continuing Operations
(1)
3
4
2
3
4
5
9
10
8
9
11
10
11
12
14
13
6
10
19
19
18
19
21
46
52
31
41
48
60
44
(144)
(285)
(157)
(218)
(82)
(16)
15
58
73
63
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
(1)
N/A
3
N/A
4
+32%
2
-35%
3
+21%
4
+38%
5
+35%
9
+74%
10
+9%
8
-25%
9
+19%
11
+15%
11
N/A
11
+6%
12
+7%
14
+14%
13
-2%
7
-51%
10
+53%
19
+91%
19
-1%
18
-9%
19
+9%
21
+11%
46
+117%
52
+14%
31
-40%
41
+32%
48
+16%
60
+25%
44
-27%
(144)
N/A
(285)
-98%
(157)
+45%
(218)
-39%
(82)
+63%
(16)
+81%
15
N/A
58
+299%
73
+26%
254
+249%
EPS (Diluted)
-0.01
N/A
0.03
N/A
0.04
+33%
0.02
-50%
0.02
N/A
0.03
+50%
0.05
+67%
0.09
+80%
0.09
N/A
0.07
-22%
0.09
+29%
0.1
+11%
0.1
N/A
0.1
N/A
0.11
+10%
0.14
+27%
0.14
N/A
0.07
-50%
0.09
+29%
0.17
+89%
0.17
N/A
0.15
-12%
0.16
+7%
0.18
+13%
0.35
+94%
0.37
+6%
0.21
-43%
0.26
+24%
0.29
+12%
0.34
+17%
0.24
-29%
-0.82
N/A
-0.83
-1%
-0.45
+46%
-0.59
-31%
-0.22
+63%
-0.04
+82%
0.04
N/A
0.15
+275%
0.17
+13%
0.58
+241%

See Also

Discover More