Woodside Energy Group Ltd
ASX:WDS

Watchlist Manager
Woodside Energy Group Ltd Logo
Woodside Energy Group Ltd
ASX:WDS
Watchlist
Price: 24.51 AUD 0.49% Market Closed
Market Cap: 46.5B AUD
Have any thoughts about
Woodside Energy Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one WDS stock under the Base Case scenario is 30.7 AUD. Compared to the current market price of 24.51 AUD, Woodside Energy Group Ltd is Undervalued by 20%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

WDS Intrinsic Value
30.7 AUD
Undervaluation 20%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Woodside Energy Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for WDS cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about WDS?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Energy Industry

Fundamental Analysis

Economic Moat
Woodside Energy Group Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Woodside Energy Group Ltd

Provide an overview of the primary business activities
of Woodside Energy Group Ltd.

What unique competitive advantages
does Woodside Energy Group Ltd hold over its rivals?

What risks and challenges
does Woodside Energy Group Ltd face in the near future?

Has there been any significant insider trading activity
in Woodside Energy Group Ltd recently?

Summarize the latest earnings call
of Woodside Energy Group Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Woodside Energy Group Ltd.

Provide P/S
for Woodside Energy Group Ltd.

Provide P/E
for Woodside Energy Group Ltd.

Provide P/OCF
for Woodside Energy Group Ltd.

Provide P/FCFE
for Woodside Energy Group Ltd.

Provide P/B
for Woodside Energy Group Ltd.

Provide EV/S
for Woodside Energy Group Ltd.

Provide EV/GP
for Woodside Energy Group Ltd.

Provide EV/EBITDA
for Woodside Energy Group Ltd.

Provide EV/EBIT
for Woodside Energy Group Ltd.

Provide EV/OCF
for Woodside Energy Group Ltd.

Provide EV/FCFF
for Woodside Energy Group Ltd.

Provide EV/IC
for Woodside Energy Group Ltd.

Show me price targets
for Woodside Energy Group Ltd made by professional analysts.

What are the Revenue projections
for Woodside Energy Group Ltd?

How accurate were the past Revenue estimates
for Woodside Energy Group Ltd?

What are the Net Income projections
for Woodside Energy Group Ltd?

How accurate were the past Net Income estimates
for Woodside Energy Group Ltd?

What are the EPS projections
for Woodside Energy Group Ltd?

How accurate were the past EPS estimates
for Woodside Energy Group Ltd?

What are the EBIT projections
for Woodside Energy Group Ltd?

How accurate were the past EBIT estimates
for Woodside Energy Group Ltd?

Compare the revenue forecasts
for Woodside Energy Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Woodside Energy Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Woodside Energy Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Woodside Energy Group Ltd compared to its peers.

Compare the P/E ratios
of Woodside Energy Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Woodside Energy Group Ltd with its peers.

Analyze the financial leverage
of Woodside Energy Group Ltd compared to its main competitors.

Show all profitability ratios
for Woodside Energy Group Ltd.

Provide ROE
for Woodside Energy Group Ltd.

Provide ROA
for Woodside Energy Group Ltd.

Provide ROIC
for Woodside Energy Group Ltd.

Provide ROCE
for Woodside Energy Group Ltd.

Provide Gross Margin
for Woodside Energy Group Ltd.

Provide Operating Margin
for Woodside Energy Group Ltd.

Provide Net Margin
for Woodside Energy Group Ltd.

Provide FCF Margin
for Woodside Energy Group Ltd.

Show all solvency ratios
for Woodside Energy Group Ltd.

Provide D/E Ratio
for Woodside Energy Group Ltd.

Provide D/A Ratio
for Woodside Energy Group Ltd.

Provide Interest Coverage Ratio
for Woodside Energy Group Ltd.

Provide Altman Z-Score Ratio
for Woodside Energy Group Ltd.

Provide Quick Ratio
for Woodside Energy Group Ltd.

Provide Current Ratio
for Woodside Energy Group Ltd.

Provide Cash Ratio
for Woodside Energy Group Ltd.

What is the historical Revenue growth
over the last 5 years for Woodside Energy Group Ltd?

What is the historical Net Income growth
over the last 5 years for Woodside Energy Group Ltd?

What is the current Free Cash Flow
of Woodside Energy Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Woodside Energy Group Ltd.

Business Breakdown

Woodside Energy Group Ltd. is an Australian oil and gas exploration and production company that has become a cornerstone of the energy sector, particularly in the Asia-Pacific region. Established in the early 1950s, Woodside transformed from a small domestic operator into a global player through strategic investments and innovations in energy technologies. The company is best known for its flagship assets in natural gas, including the North West Shelf project and the Pluto LNG project, both of which enable Woodside to supply liquefied natural gas (LNG) to major markets across Asia, particularly in Japan, China, and South Korea. As the world shifts towards cleaner energy sources, Woodside is...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Woodside Energy Group Ltd

Balance Sheet Decomposition
Woodside Energy Group Ltd

Current Assets 6.1B
Cash & Short-Term Investments 2.1B
Receivables 1.8B
Other Current Assets 2.2B
Non-Current Assets 49.6B
Long-Term Investments 354m
PP&E 42B
Intangibles 3.7B
Other Non-Current Assets 3.5B
Current Liabilities 4.9B
Accounts Payable 1.6B
Other Current Liabilities 3.3B
Non-Current Liabilities 15.7B
Long-Term Debt 6.2B
Other Non-Current Liabilities 9.5B
Efficiency

Earnings Waterfall
Woodside Energy Group Ltd

Revenue
12.6B USD
Cost of Revenue
-6.9B USD
Gross Profit
5.7B USD
Operating Expenses
-860m USD
Operating Income
4.8B USD
Other Expenses
-2.9B USD
Net Income
1.9B USD

Free Cash Flow Analysis
Woodside Energy Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In a half year marked by significant transactions and operational milestones, the company celebrated a successful merger with BHP Petroleum, which contributed to a record net profit after tax of $1.7 billion and record EBITDA of $4.9 billion. Production reached 91.3 million barrels of oil equivalent, while sustaining a high reliability rate of 97.7% at LNG facilities. An interim dividend of $0.80 per share was announced, amounting to a payout of 80% of profits and marking a substantial return of over $6 billion to shareholders post-merger. Strategic initiatives included welcoming LNG Japan into the Scarborough joint venture and finalizing the Trion project's investment decision. Safety remains a priority despite a tragic incident, and significant progress on projects like Mad Dog Phase 2 and Scarborough, along with investments in hydrogen and carbon capture, illustrates a commitment to long-term growth and sustainability.

What is Earnings Call?
Fundamental Scores

WDS Profitability Score
Profitability Due Diligence

Woodside Energy Group Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive Operating Income
Positive Free Cash Flow
61/100
Profitability
Score

Woodside Energy Group Ltd's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

WDS Solvency Score
Solvency Due Diligence

Woodside Energy Group Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Woodside Energy Group Ltd's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

WDS Price Targets Summary
Woodside Energy Group Ltd

Wall Street analysts forecast WDS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for WDS is 31.2 AUD with a low forecast of 23.23 AUD and a high forecast of 47.8 AUD.

Lowest
Price Target
23.23 AUD
5% Downside
Average
Price Target
31.2 AUD
27% Upside
Highest
Price Target
47.8 AUD
95% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for WDS?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for WDS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

WDS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

WDS News

Other Videos

Profile

Woodside Energy Group Ltd Logo
Woodside Energy Group Ltd

Country

Australia

Industry

Energy

Market Cap

46.5B AUD

Dividend Yield

7.9%

Description

Woodside Energy Group Ltd is a AU-based company operating in Oil, Gas & Consumable Fuels industry. The company is headquartered in Perth, Western Australia and currently employs 3,684 full-time employees. Woodside Energy Group Ltd, formerly Woodside Petroleum Ltd., is an Australia-based global energy company. The firm's segments include Producing, Development, and Other. Producing segment includes North West Shelf Project, Pluto LNG, Australia Oil and Wheatstone. Development segment includes Scarborough, Sangomar, and Other development segments. North West Shelf Project is engaged in the exploration, evaluation, development, production and sale of liquefied natural gas (LNG), pipeline natural gas, condensate and liquefied petroleum gas (LPG) in assigned permit areas. Pluto LNG and Wheatstone exclude LPG compared to North West Shelf Project. Australia Oil is engaged in the exploration, evaluation, development, production, and sale of crude oil in assigned permit areas. Scarborough is engaged in the exploration, evaluation, and development of LNG, pipeline natural gas and condensate in assigned permit areas.

Contact

WESTERN AUSTRALIA
Perth
Mia Yellagonga, 11 Mount Street
+61893484000
www.woodside.com.au

IPO

1971-11-18

Employees

3 684

Officers

CEO, MD & Executive Director
Ms. Marguerite Eileen O'Neill B.Sc., M.Sc.
Executive VP & CFO
Mr. Graham Clifford Tiver FCPA
Executive VP & Chief Operating Officer of Australia
Ms. Elizabeth Westcott B.Com., B.E.
Executive Vice President Technical & Energy Development
Ms. Julie Fallon M.B.E.
Vice President of Investor Relations
Ms. Marcela Louzada
Senior VP of Legal & Group General Counsel
Ms. Rebecca McNicol B.Com., L.L.B.
Show More
Senior Vice President Human Resources
Ms. Ruth Lyall B.A.
Executive VP & Chief Operating Officer of International
Mr. Daniel Stuart Kalms B.E., M.B.A.
Executive VP & Chief Commercial Officer
Mr. Mark Abbotsford BEC, M.B.A.
Executive Vice President of Sustainability, Policy & External Affairs
Mr. Tony Cudmore B.A.
Show Less

See Also

Discover More
What is the Intrinsic Value of one WDS stock?

The intrinsic value of one WDS stock under the Base Case scenario is 30.7 AUD.

Is WDS stock undervalued or overvalued?

Compared to the current market price of 24.51 AUD, Woodside Energy Group Ltd is Undervalued by 20%.

Back to Top