Woodside Energy Group Ltd
ASX:WDS

Watchlist Manager
Woodside Energy Group Ltd Logo
Woodside Energy Group Ltd
ASX:WDS
Watchlist
Price: 23.55 AUD 1.95% Market Closed
Market Cap: 44.7B AUD
Have any thoughts about
Woodside Energy Group Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one WDS stock under the Base Case scenario is 30.14 AUD. Compared to the current market price of 23.55 AUD, Woodside Energy Group Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WDS Relative Value
Base Case
30.14 AUD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.2
P/S
P/S
Price to Sales
2.2
vs History
61
vs Industry
30
Median 3Y
2.7
Median 5Y
2.5
Industry
1.2
Forward
2.1
More Details
15.1
P/E
P/E
Price to Earnings
15.1
vs History
28
vs Industry
8
Median 3Y
11
Median 5Y
7
Industry
9.4
Forward
8.7
More Details
5
P/OCF
P/OCF
Price to OCF
5
vs History
49
vs Industry
22
Median 3Y
5.4
Median 5Y
4.9
Industry
4.7
More Details
44.7
P/FCFE
P/FCFE
Price to FCFE
44.7
vs History
25
vs Industry
2
Median 3Y
21.4
Median 5Y
8.9
Industry
9.7
More Details
0.8
P/B
P/B
Price to Book Value
0.8
vs History
90
vs Industry
43
Median 3Y
1.2
Median 5Y
1.1
Industry
1.1
More Details
2.5
EV/S
EV/S
Enterprise Value to Sales
2.5
vs History
55
vs Industry
34
Median 3Y
2.9
Median 5Y
2.6
Industry
1.7
Forward
2.4
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
46
vs Industry
30
Median 3Y
6.4
Median 5Y
4.9
Industry
4.3
More Details
3.6
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3.6
vs History
58
vs Industry
35
Median 3Y
4.1
Median 5Y
3.8
Industry
5.8
Forward
3.3
More Details
6.7
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
6.7
vs History
44
vs Industry
28
Median 3Y
7.3
Median 5Y
6
Industry
8.3
Forward
6.4
More Details
5.7
EV/OCF
EV/OCF
Enterprise Value to OCF
5.7
vs History
42
vs Industry
27
Median 3Y
6.2
Median 5Y
5.1
Industry
6.3
More Details
96.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
96.9
vs History
9
vs Industry
6
Median 3Y
16.5
Median 5Y
10.9
Industry
10.4
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
87
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
0.9
More Details

Multiples Across Competitors

WDS Competitors Multiples
Woodside Energy Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Woodside Energy Group Ltd
ASX:WDS
44.7B AUD 2.2 15.1 3.6 6.7
MY
Reach Energy Bhd
KLSE:REACH
5.2T MYR 23 919.5 -22 726.6 -15 708.5 -12 091.2
US
Conocophillips
NYSE:COP
123B USD 2.2 12.4 5.7 9.5
CN
CNOOC Ltd
SSE:600938
749.5B CNY 1.7 5.2 3 3
US
EOG Resources Inc
NYSE:EOG
67.2B USD 2.8 9.4 4.9 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.8B CAD 2.5 11.8 5.9 9.9
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.4B USD 4.7 14.2 8.6 12.8
US
Hess Corp
NYSE:HES
39.5B USD 3.1 15 6.7 10.2
US
Continental Resources Inc
F:C5L
25.8B EUR 3 7.5 4.4 6
US
EQT Corp
NYSE:EQT
25.7B USD 4.5 81.6 12.9 66.1
P/E Multiple
Earnings Growth P/E to Growth
AU
Woodside Energy Group Ltd
ASX:WDS
Average P/E: 18.2
15.1
16%
0.9
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -22 726.6 N/A N/A
US
Conocophillips
NYSE:COP
12.4
11%
1.1
CN
C
CNOOC Ltd
SSE:600938
5.2
23%
0.2
US
EOG Resources Inc
NYSE:EOG
9.4
-10%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.8
7%
1.6
US
P
Pioneer Natural Resources Co
LSE:0KIX
9.4
2%
4.5
US
Diamondback Energy Inc
NASDAQ:FANG
14.2
53%
0.3
US
Hess Corp
NYSE:HES
15
150%
0.1
US
C
Continental Resources Inc
F:C5L
7.5
N/A N/A
US
EQT Corp
NYSE:EQT
81.6
28%
2.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Woodside Energy Group Ltd
ASX:WDS
Average EV/EBITDA: 6.1
3.6
-13%
N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -15 708.5 N/A N/A
US
Conocophillips
NYSE:COP
5.7
29%
0.2
CN
C
CNOOC Ltd
SSE:600938
3
68%
0
US
EOG Resources Inc
NYSE:EOG
4.9
2%
2.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.9
13%
0.5
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
14%
0.4
US
Diamondback Energy Inc
NASDAQ:FANG
8.6
72%
0.1
US
Hess Corp
NYSE:HES
6.7
64%
0.1
US
C
Continental Resources Inc
F:C5L
4.4
N/A N/A
US
EQT Corp
NYSE:EQT
12.9
32%
0.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Woodside Energy Group Ltd
ASX:WDS
Average EV/EBIT: 13.9
6.7
-33%
N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -12 091.2 N/A N/A
US
Conocophillips
NYSE:COP
9.5
17%
0.6
CN
C
CNOOC Ltd
SSE:600938
3
15%
0.2
US
EOG Resources Inc
NYSE:EOG
7.1
-13%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.9
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
8%
1
US
Diamondback Energy Inc
NASDAQ:FANG
12.8
49%
0.3
US
Hess Corp
NYSE:HES
10.2
90%
0.1
US
C
Continental Resources Inc
F:C5L
6
N/A N/A
US
EQT Corp
NYSE:EQT
66.1
35%
1.9

See Also

Summary
WDS intrinsic value, competitors valuation, and company profile.
DCF Valuation
WDS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
WDS stock valuation using valuation multiples.
Wall Street Estimates
WDS price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
WDS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.