Woodside Energy Group Ltd
ASX:WDS

Watchlist Manager
Woodside Energy Group Ltd Logo
Woodside Energy Group Ltd
ASX:WDS
Watchlist
Price: 24.51 AUD 0.49% Market Closed
Market Cap: 46.5B AUD
Have any thoughts about
Woodside Energy Group Ltd?
Write Note

Relative Value

The Relative Value of one WDS stock under the Base Case scenario is 30 AUD. Compared to the current market price of 24.51 AUD, Woodside Energy Group Ltd is Undervalued by 18%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

WDS Relative Value
Base Case
30 AUD
Undervaluation 18%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
30
Median 3Y
2.7
Median 5Y
2.5
Industry
1.3
Forward
2.3
vs History
25
vs Industry
8
Median 3Y
11
Median 5Y
7
Industry
9.5
Forward
9.4
vs History
36
vs Industry
22
Median 3Y
5.5
Median 5Y
4.9
Industry
4.7
vs History
19
vs Industry
2
Median 3Y
20.2
Median 5Y
8.7
Industry
10.6
vs History
82
vs Industry
43
Median 3Y
1.2
Median 5Y
1.1
Industry
1.2
vs History
41
vs Industry
34
Median 3Y
3
Median 5Y
2.6
Industry
1.8
Forward
2.6
vs History
38
vs Industry
30
Median 3Y
6.4
Median 5Y
4.7
Industry
4.4
vs History
46
vs Industry
35
Median 3Y
4.2
Median 5Y
3.8
Industry
5.8
Forward
3.6
vs History
41
vs Industry
28
Median 3Y
7.5
Median 5Y
5.8
Industry
8.2
Forward
6.9
vs History
36
vs Industry
27
Median 3Y
6.2
Median 5Y
5.1
Industry
6.2
vs History
6
vs Industry
6
Median 3Y
16.5
Median 5Y
10.5
Industry
10.8
vs History
80
vs Industry
47
Median 3Y
0.8
Median 5Y
0.8
Industry
1

Multiples Across Competitors

WDS Competitors Multiples
Woodside Energy Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Woodside Energy Group Ltd
ASX:WDS
46.5B AUD 2.4 16.3 3.8 7.1
MY
Reach Energy Bhd
KLSE:REACH
6T MYR 27 914.3 -26 522.2 -18 331.9 -14 110.4
US
Conocophillips
NYSE:COP
128.8B USD 2.3 13 6 9.9
CN
CNOOC Ltd
SSE:600938
729.3B CNY 1.6 5.2 3 3
US
EOG Resources Inc
NYSE:EOG
76.5B USD 3.1 10.7 5.6 8.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
102.1B CAD 2.9 13.4 6.6 11.1
US
Diamondback Energy Inc
NASDAQ:FANG
53.5B USD 5.6 16.7 9.8 14.6
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
45.6B USD 3.6 17.3 7.6 11.5
US
Texas Pacific Land Corp
NYSE:TPL
34.8B USD 50.7 77.6 62.6 64.6
US
EQT Corp
NYSE:EQT
28B USD 4.9 89 13.9 71.1

See Also

Discover More
Back to Top