Viva Leisure Ltd
ASX:VVA

Watchlist Manager
Viva Leisure Ltd Logo
Viva Leisure Ltd
ASX:VVA
Watchlist
Price: 1.46 AUD -0.68% Market Closed
Market Cap: 147.4m AUD
Have any thoughts about
Viva Leisure Ltd?
Write Note

Intrinsic Value

The intrinsic value of one VVA stock under the Base Case scenario is 4.38 AUD. Compared to the current market price of 1.46 AUD, Viva Leisure Ltd is Undervalued by 67%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VVA Intrinsic Value
4.38 AUD
Undervaluation 67%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Viva Leisure Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VVA cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VVA?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Hotels, Restaurants & Leisure Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Viva Leisure Ltd

Provide an overview of the primary business activities
of Viva Leisure Ltd.

What unique competitive advantages
does Viva Leisure Ltd hold over its rivals?

What risks and challenges
does Viva Leisure Ltd face in the near future?

Has there been any significant insider trading activity
in Viva Leisure Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Viva Leisure Ltd.

Provide P/S
for Viva Leisure Ltd.

Provide P/E
for Viva Leisure Ltd.

Provide P/OCF
for Viva Leisure Ltd.

Provide P/FCFE
for Viva Leisure Ltd.

Provide P/B
for Viva Leisure Ltd.

Provide EV/S
for Viva Leisure Ltd.

Provide EV/GP
for Viva Leisure Ltd.

Provide EV/EBITDA
for Viva Leisure Ltd.

Provide EV/EBIT
for Viva Leisure Ltd.

Provide EV/OCF
for Viva Leisure Ltd.

Provide EV/FCFF
for Viva Leisure Ltd.

Provide EV/IC
for Viva Leisure Ltd.

Show me price targets
for Viva Leisure Ltd made by professional analysts.

What are the Revenue projections
for Viva Leisure Ltd?

How accurate were the past Revenue estimates
for Viva Leisure Ltd?

What are the Net Income projections
for Viva Leisure Ltd?

How accurate were the past Net Income estimates
for Viva Leisure Ltd?

What are the EPS projections
for Viva Leisure Ltd?

How accurate were the past EPS estimates
for Viva Leisure Ltd?

What are the EBIT projections
for Viva Leisure Ltd?

How accurate were the past EBIT estimates
for Viva Leisure Ltd?

Compare the revenue forecasts
for Viva Leisure Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Viva Leisure Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Viva Leisure Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Viva Leisure Ltd compared to its peers.

Compare the P/E ratios
of Viva Leisure Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Viva Leisure Ltd with its peers.

Analyze the financial leverage
of Viva Leisure Ltd compared to its main competitors.

Show all profitability ratios
for Viva Leisure Ltd.

Provide ROE
for Viva Leisure Ltd.

Provide ROA
for Viva Leisure Ltd.

Provide ROIC
for Viva Leisure Ltd.

Provide ROCE
for Viva Leisure Ltd.

Provide Gross Margin
for Viva Leisure Ltd.

Provide Operating Margin
for Viva Leisure Ltd.

Provide Net Margin
for Viva Leisure Ltd.

Provide FCF Margin
for Viva Leisure Ltd.

Show all solvency ratios
for Viva Leisure Ltd.

Provide D/E Ratio
for Viva Leisure Ltd.

Provide D/A Ratio
for Viva Leisure Ltd.

Provide Interest Coverage Ratio
for Viva Leisure Ltd.

Provide Altman Z-Score Ratio
for Viva Leisure Ltd.

Provide Quick Ratio
for Viva Leisure Ltd.

Provide Current Ratio
for Viva Leisure Ltd.

Provide Cash Ratio
for Viva Leisure Ltd.

What is the historical Revenue growth
over the last 5 years for Viva Leisure Ltd?

What is the historical Net Income growth
over the last 5 years for Viva Leisure Ltd?

What is the current Free Cash Flow
of Viva Leisure Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Viva Leisure Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Viva Leisure Ltd

Current Assets 27.3m
Cash & Short-Term Investments 22.3m
Receivables 2.5m
Other Current Assets 2.5m
Non-Current Assets 515.2m
PP&E 328.9m
Intangibles 91.9m
Other Non-Current Assets 94.3m
Current Liabilities 77.2m
Accounts Payable 14m
Other Current Liabilities 63.2m
Non-Current Liabilities 356.2m
Long-Term Debt 268m
Other Non-Current Liabilities 88.2m
Efficiency

Earnings Waterfall
Viva Leisure Ltd

Revenue
161.5m AUD
Operating Expenses
-138.6m AUD
Operating Income
22.9m AUD
Other Expenses
-19.6m AUD
Net Income
3.2m AUD

Free Cash Flow Analysis
Viva Leisure Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VVA Profitability Score
Profitability Due Diligence

Viva Leisure Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
49/100
Profitability
Score

Viva Leisure Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

VVA Solvency Score
Solvency Due Diligence

Viva Leisure Ltd's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High D/E
Short-Term Solvency
Positive Net Debt
16/100
Solvency
Score

Viva Leisure Ltd's solvency score is 16/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VVA Price Targets Summary
Viva Leisure Ltd

Wall Street analysts forecast VVA stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VVA is 2.76 AUD with a low forecast of 2.33 AUD and a high forecast of 3.36 AUD.

Lowest
Price Target
2.33 AUD
60% Upside
Average
Price Target
2.76 AUD
89% Upside
Highest
Price Target
3.36 AUD
130% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VVA?

Click here to dive deeper.

Dividends

Viva Leisure Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for VVA is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VVA Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Viva Leisure Ltd Logo
Viva Leisure Ltd

Country

Australia

Industry

Hotels, Restaurants & Leisure

Market Cap

147.4m AUD

Dividend Yield

0%

Description

Viva Leisure Ltd. operates health clubs in health and leisure industries. The company is headquartered in Canberra, Australian Capital Territory. The company went IPO on 2019-06-07. The company offers customers a range of membership options and a range of different types of facilities from big box fitness facilities to boutique fitness facilities. The company operates various brands, including Club Lime, Club Lime Ladies Only, Club Lime Aquatics, Club Lime Swim School, Gymmy PT, Club Lime Psycle Life, high intensity interval training (HIIT) Republic, Club MMM and Gymmy Lime. Club Lime is a mixed gender health club offering health club services. Club Lime Ladies Only is a ladies only health club. Club Lime Aquatics operates indoor aquatic facilities for members and the general public. Club Lime Swim School teaches swimming and aquatic skills. Gymmy PT is its personal training division under the GymmyPT brand. Club Lime Psycle Life is a boutique indoor cycling studio concept. HIIT Republic offers boutique functional fitness based on the HIIT concept. Club MMM offers day Spa facilities.

Contact

AUSTRALIAN CAPITAL TERRITORY
Canberra
Unit 5-8, Level 1, 141 Flemington Rd, Mitchell
+61261638011.0
www.vivaleisure.com.au

IPO

2019-06-07

Employees

-

Officers

Co-Founder, CEO, MD & Executive Director
Mr. Harry Konstantinou
CFO & Company Secretary
Mr. Kym Gallagher
Chief Operating Officer
Mr. Sean Hodges
Chief Technology Officer
Mr. Angelo Konstantinou
Head of Franchising
Mr. Gordon Martin

See Also

Discover More
What is the Intrinsic Value of one VVA stock?

The intrinsic value of one VVA stock under the Base Case scenario is 4.38 AUD.

Is VVA stock undervalued or overvalued?

Compared to the current market price of 1.46 AUD, Viva Leisure Ltd is Undervalued by 67%.

Back to Top