
Vulcan Steel Ltd
ASX:VSL

Intrinsic Value
The intrinsic value of one
VSL
stock under the Base Case scenario is
12.82
AUD.
Compared to the current market price of 8.14 AUD,
Vulcan Steel Ltd
is
Undervalued by 37%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Vulcan Steel Ltd
Fundamental Analysis

Vulcan Steel’s major end markets—construction and manufacturing in Australia and New Zealand—are vulnerable to downturns. A protracted slump in commercial building could depress volume and pricing, eroding margins more than anticipated.
Vulcan Steel’s strong footprint in Australasia, bolstered by efficient distribution centers and processing facilities, allows the firm to capture a larger share of local steel demand and defend its margins against imports.

Revenue & Expenses Breakdown
Vulcan Steel Ltd
Balance Sheet Decomposition
Vulcan Steel Ltd
Current Assets | 503.8m |
Cash & Short-Term Investments | 9m |
Receivables | 129.3m |
Other Current Assets | 365.6m |
Non-Current Assets | 373.3m |
PP&E | 350.5m |
Intangibles | 12.8m |
Other Non-Current Assets | 10m |
Free Cash Flow Analysis
Vulcan Steel Ltd
NZD | |
Free Cash Flow | NZD |
Earnings Waterfall
Vulcan Steel Ltd
Revenue
|
993.3m
NZD
|
Cost of Revenue
|
-644.7m
NZD
|
Gross Profit
|
348.6m
NZD
|
Operating Expenses
|
-276.8m
NZD
|
Operating Income
|
71.9m
NZD
|
Other Expenses
|
-48.8m
NZD
|
Net Income
|
23.1m
NZD
|
VSL Profitability Score
Profitability Due Diligence
Vulcan Steel Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Score
Vulcan Steel Ltd's profitability score is 56/100. The higher the profitability score, the more profitable the company is.
VSL Solvency Score
Solvency Due Diligence
Vulcan Steel Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Score
Vulcan Steel Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VSL Price Targets Summary
Vulcan Steel Ltd
According to Wall Street analysts, the average 1-year price target for
VSL
is 7.32 AUD
with a low forecast of 6.01 AUD and a high forecast of 8.5 AUD.
Dividends
Current shareholder yield for VSL is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VSL
stock under the Base Case scenario is
12.82
AUD.
Compared to the current market price of 8.14 AUD,
Vulcan Steel Ltd
is
Undervalued by 37%.