Vonex Ltd
ASX:VN8

Watchlist Manager
Vonex Ltd Logo
Vonex Ltd
ASX:VN8
Watchlist
Price: 0.045 AUD 2.27% Market Closed
Market Cap: 16.3m AUD
Have any thoughts about
Vonex Ltd?
Write Note

Intrinsic Value

VN8 doesn't have a meaningful market cap.

The intrinsic value of one VN8 stock under the Base Case scenario is 0.095 AUD. Compared to the current market price of 0.045 AUD, Vonex Ltd is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VN8 Intrinsic Value
0.095 AUD
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vonex Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VN8 cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VN8?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Vonex Ltd

Provide an overview of the primary business activities
of Vonex Ltd.

What unique competitive advantages
does Vonex Ltd hold over its rivals?

What risks and challenges
does Vonex Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vonex Ltd.

Provide P/S
for Vonex Ltd.

Provide P/E
for Vonex Ltd.

Provide P/OCF
for Vonex Ltd.

Provide P/FCFE
for Vonex Ltd.

Provide P/B
for Vonex Ltd.

Provide EV/S
for Vonex Ltd.

Provide EV/GP
for Vonex Ltd.

Provide EV/EBITDA
for Vonex Ltd.

Provide EV/EBIT
for Vonex Ltd.

Provide EV/OCF
for Vonex Ltd.

Provide EV/FCFF
for Vonex Ltd.

Provide EV/IC
for Vonex Ltd.

What are the Revenue projections
for Vonex Ltd?

How accurate were the past Revenue estimates
for Vonex Ltd?

What are the Net Income projections
for Vonex Ltd?

How accurate were the past Net Income estimates
for Vonex Ltd?

What are the EPS projections
for Vonex Ltd?

How accurate were the past EPS estimates
for Vonex Ltd?

What are the EBIT projections
for Vonex Ltd?

How accurate were the past EBIT estimates
for Vonex Ltd?

Compare the revenue forecasts
for Vonex Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vonex Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vonex Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vonex Ltd compared to its peers.

Compare the P/E ratios
of Vonex Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Vonex Ltd with its peers.

Analyze the financial leverage
of Vonex Ltd compared to its main competitors.

Show all profitability ratios
for Vonex Ltd.

Provide ROE
for Vonex Ltd.

Provide ROA
for Vonex Ltd.

Provide ROIC
for Vonex Ltd.

Provide ROCE
for Vonex Ltd.

Provide Gross Margin
for Vonex Ltd.

Provide Operating Margin
for Vonex Ltd.

Provide Net Margin
for Vonex Ltd.

Provide FCF Margin
for Vonex Ltd.

Show all solvency ratios
for Vonex Ltd.

Provide D/E Ratio
for Vonex Ltd.

Provide D/A Ratio
for Vonex Ltd.

Provide Interest Coverage Ratio
for Vonex Ltd.

Provide Altman Z-Score Ratio
for Vonex Ltd.

Provide Quick Ratio
for Vonex Ltd.

Provide Current Ratio
for Vonex Ltd.

Provide Cash Ratio
for Vonex Ltd.

What is the historical Revenue growth
over the last 5 years for Vonex Ltd?

What is the historical Net Income growth
over the last 5 years for Vonex Ltd?

What is the current Free Cash Flow
of Vonex Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vonex Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vonex Ltd

Current Assets 5.4m
Cash & Short-Term Investments 1.9m
Receivables 2.6m
Other Current Assets 880.2k
Non-Current Assets 31.3m
PP&E 4.5m
Intangibles 26.2m
Other Non-Current Assets 602.6k
Current Liabilities 12.1m
Accounts Payable 9.7m
Other Current Liabilities 2.4m
Non-Current Liabilities 28.2m
Long-Term Debt 25m
Other Non-Current Liabilities 3.3m
Efficiency

Earnings Waterfall
Vonex Ltd

Revenue
48.7m AUD
Cost of Revenue
-26.8m AUD
Gross Profit
21.9m AUD
Operating Expenses
-19.7m AUD
Operating Income
2.2m AUD
Other Expenses
-3.5m AUD
Net Income
-1.3m AUD

Free Cash Flow Analysis
Vonex Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VN8 Profitability Score
Profitability Due Diligence

Vonex Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional ROE
ROE is Increasing
46/100
Profitability
Score

Vonex Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

VN8 Solvency Score
Solvency Due Diligence

Vonex Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
24/100
Solvency
Score

Vonex Ltd's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VN8 Price Targets Summary
Vonex Ltd

There are no price targets for VN8.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VN8?

Click here to dive deeper.

Dividends

Vonex Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for VN8 is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Vonex Ltd Logo
Vonex Ltd

Country

Australia

Industry

Telecommunication

Market Cap

16.3m AUD

Dividend Yield

0%

Description

Vonex Ltd. engages in the development of new technologies in the communication industry. The company is headquartered in Perth, Western Australia. The company went IPO on 2018-06-13. The firm Is engaged in selling mobile, Internet, traditional fixed lines, and hosted private branch exchange (PBX) and voice over Internet protocol (VoIP) services to the small and medium enterprise (SME) customer under the Vonex brand. The company operates through three segments: Retail, Wholesale and Corporate. Retail segment is engaged in the sale of hardware and the suite of telecommunication services, including the provision of data, Internet, voice and other services within Australia. Its Wholesale segment is engaged in offering wholesale customers access to Vonex PBX, call termination services, national broadband network and 4G mobile broadband at wholesale rates. The firm's Corporate segment is engaged in managing the corporate affairs of the Group, including its headquarters central functions as well as its risk management and self-insurance activities along with special development projects such as the Oper8tor App.

Contact

WESTERN AUSTRALIA
Perth
40 St Quentin Avenue,Unit 18,Claremont
+61863888888.0
www.vonex.com.au

IPO

2018-06-13

Employees

-

Officers

Chief Executive Officer
Mr. Ian Porter
Chief Financial Officer
Mr. Greg King
Chief Technology Officer
Mr. Christo Da Silva
Company Secretary
Mr. Mike Stabb BBus(Accy, BusLaw), FCA, MAICD, RTA

See Also

Discover More
What is the Intrinsic Value of one VN8 stock?

The intrinsic value of one VN8 stock under the Base Case scenario is 0.095 AUD.

Is VN8 stock undervalued or overvalued?

Compared to the current market price of 0.045 AUD, Vonex Ltd is Undervalued by 53%.

Back to Top