Vista Group International Ltd
ASX:VGL
US |
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
|
US |
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
|
US |
Bank of America Corp
NYSE:BAC
|
Banking
|
|
US |
Mastercard Inc
NYSE:MA
|
Technology
|
|
US |
Abbvie Inc
NYSE:ABBV
|
Biotechnology
|
|
US |
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
|
US |
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
|
US |
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
|
US |
Visa Inc
NYSE:V
|
Technology
|
|
CN |
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
|
US |
3M Co
NYSE:MMM
|
Industrial Conglomerates
|
|
US |
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
|
US |
Coca-Cola Co
NYSE:KO
|
Beverages
|
|
US |
Realty Income Corp
NYSE:O
|
Real Estate
|
|
US |
Walt Disney Co
NYSE:DIS
|
Media
|
|
US |
PayPal Holdings Inc
NASDAQ:PYPL
|
Technology
|
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Do you really want to delete this note?
This action cannot be undone.
52 Week Range |
1.17
2.87
|
Price Target |
|
We'll email you a reminder when the closing price reaches AUD.
Choose the stock you wish to monitor with a price alert.
Johnson & Johnson
NYSE:JNJ
|
US | |
Berkshire Hathaway Inc
NYSE:BRK.A
|
US | |
Bank of America Corp
NYSE:BAC
|
US | |
Mastercard Inc
NYSE:MA
|
US | |
Abbvie Inc
NYSE:ABBV
|
US | |
Pfizer Inc
NYSE:PFE
|
US | |
Palantir Technologies Inc
NYSE:PLTR
|
US | |
Nike Inc
NYSE:NKE
|
US | |
Visa Inc
NYSE:V
|
US | |
Alibaba Group Holding Ltd
NYSE:BABA
|
CN | |
3M Co
NYSE:MMM
|
US | |
JPMorgan Chase & Co
NYSE:JPM
|
US | |
Coca-Cola Co
NYSE:KO
|
US | |
Realty Income Corp
NYSE:O
|
US | |
Walt Disney Co
NYSE:DIS
|
US | |
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
This alert will be permanently deleted.
Intrinsic Value
The intrinsic value of one VGL stock under the Base Case scenario is 1.45 AUD. Compared to the current market price of 2.59 AUD, Vista Group International Ltd is Overvalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation Backtest
Vista Group International Ltd
Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.
Start backtest now and learn if your stock is truly undervalued or overvalued!
Stock is trading at its lowest valuation over the past 5 years.
To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.
The backtest for VGL cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.
Fundamental Analysis
Price Target |
Loading
|
Revenue Forecast |
|
Operating Income Forecast |
|
Earnings Forecast |
|
Select up to 3 indicators:
Select up to 3 indicators:
Months
Months
Months
Months
Select up to 2 periods:
Revenue & Expenses Breakdown
Vista Group International Ltd
Balance Sheet Decomposition
Vista Group International Ltd
Current Assets | 57.4m |
Cash & Short-Term Investments | 20.6m |
Receivables | 34m |
Other Current Assets | 2.8m |
Non-Current Assets | 152.6m |
Long-Term Investments | 700k |
PP&E | 9.7m |
Intangibles | 115.8m |
Other Non-Current Assets | 26.4m |
Current Liabilities | 48m |
Accounts Payable | 14.5m |
Other Current Liabilities | 33.5m |
Non-Current Liabilities | 25.4m |
Long-Term Debt | 23.3m |
Other Non-Current Liabilities | 2.1m |
Earnings Waterfall
Vista Group International Ltd
Revenue
|
142.9m
NZD
|
Cost of Revenue
|
-55.8m
NZD
|
Gross Profit
|
87.1m
NZD
|
Operating Expenses
|
-89.1m
NZD
|
Operating Income
|
-2m
NZD
|
Other Expenses
|
-5.6m
NZD
|
Net Income
|
-7.6m
NZD
|
Free Cash Flow Analysis
Vista Group International Ltd
NZD | |
Free Cash Flow | NZD |
VGL Profitability Score
Profitability Due Diligence
Vista Group International Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
Score
Vista Group International Ltd's profitability score is 38/100. The higher the profitability score, the more profitable the company is.
VGL Solvency Score
Solvency Due Diligence
Vista Group International Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Score
Vista Group International Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VGL Price Targets Summary
Vista Group International Ltd
According to Wall Street analysts, the average 1-year price target for VGL is 2.59 AUD with a low forecast of 2.03 AUD and a high forecast of 3.23 AUD.
Shareholder Yield
Current shareholder yield for VGL is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
VGL Price
Vista Group International Ltd
Average Annual Return | -13.61% |
Standard Deviation of Annual Returns | 44.88% |
Max Drawdown | -71% |
Market Capitalization | 615.6m AUD |
Shares Outstanding | 242 700 000 |
Percentage of Shares Shorted |
N/A
|
Profile
Country
Industry
Market Cap
Dividend Yield
Description
Vista Group International Ltd. engages in the sale, support, and associated development of software for the film industry. The firm operates through single vertical film/cinema market segment. The company consists of nine businesses, including Vista Entertainment Solutions (VES), Veezi, BookMyShow, MACCS INTERNATIONAL, Movio, Numero, Cinema Intelligence, POWSTER and Flicks. Its businesses provide software solutions across the global film industry, including cinema management, film distribution, customer analytics and business intelligence, and predictive analytics. In addition, the Company provides creative and marketing services to studios and online movie media services for moviegoers. The firm operates across four regions: Asia Pacific (APAC), Europe, Middle East and Africa (EMEA), the United States and Canada (Americas) and the Oceania region. Its subsidiaries are engaged in provision of online loyalty data analytics and marketing services.
Contact
IPO
Employees
Officers
The intrinsic value of one VGL stock under the Base Case scenario is 1.45 AUD.
Compared to the current market price of 2.59 AUD, Vista Group International Ltd is Overvalued by 44%.