VEEM Ltd
ASX:VEE

Watchlist Manager
VEEM Ltd Logo
VEEM Ltd
ASX:VEE
Watchlist
Price: 0.985 AUD -0.51%
Market Cap: 133.7m AUD

Relative Value

The Relative Value of one VEE stock under the Base Case scenario is hidden AUD. Compared to the current market price of 0.985 AUD, VEEM Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VEE Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
43
Median 3Y
1.6
Median 5Y
1.7
Industry
1.6
Forward
1.8
vs History
41
vs Industry
26
Median 3Y
30
Median 5Y
29.4
Industry
20.7
Forward
45.5
vs History
42
vs Industry
26
Median 3Y
24.5
Median 5Y
22.4
Industry
15.2
vs History
25
vs Industry
5
Median 3Y
53.4
Median 5Y
28.6
Industry
21.4
vs History
44
vs Industry
32
Median 3Y
2.2
Median 5Y
2.3
Industry
1.9
vs History
49
vs Industry
40
Median 3Y
1.9
Median 5Y
1.9
Industry
1.7
Forward
2.1
vs History
42
vs Industry
60
Median 3Y
3.2
Median 5Y
3.4
Industry
6.2
vs History
66
vs Industry
20
Median 3Y
25
Median 5Y
27.9
Industry
12.2
Forward
14.5
vs History
66
vs Industry
23
Median 3Y
25
Median 5Y
27.9
Industry
15.9
Forward
29.2
vs History
46
vs Industry
23
Median 3Y
29
Median 5Y
25.4
Industry
15.2
vs History
31
vs Industry
13
Median 3Y
39.1
Median 5Y
27.2
Industry
18.7
vs History
46
vs Industry
37
Median 3Y
1.5
Median 5Y
1.5
Industry
1.4

Multiples Across Competitors

VEE Competitors Multiples
VEEM Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
VEEM Ltd
ASX:VEE
134.4m AUD 1.7 29.7 24.8 24.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
80.6B USD 4.1 25.5 17.6 21.5
SE
Atlas Copco AB
STO:ATCO A
811B SEK 4.6 27.2 17.5 21.6
US
Illinois Tool Works Inc
NYSE:ITW
74.1B USD 4.7 21.2 17.2 18.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9T JPY 1.8 35 17.3 25.3
US
Otis Worldwide Corp
NYSE:OTIS
41B USD 2.9 24.9 20.5 22.3
CH
Schindler Holding AG
SIX:SCHP
29.7B CHF 2.6 48.6 21.6 30
US
Ingersoll Rand Inc
NYSE:IR
32.8B USD 4.5 39.1 18.6 24.7
US
Xylem Inc
NYSE:XYL
29.7B USD 3.5 33.3 18.7 28.5
FI
Kone Oyj
OMXH:KNEBV
26.9B EUR 2.4 28.2 16.1 19.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
VEEM Ltd
ASX:VEE
Average EV/EBITDA: 15 637.3
24.8
20%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
17.6
8%
2.2
SE
Atlas Copco AB
STO:ATCO A
17.5
7%
2.5
US
Illinois Tool Works Inc
NYSE:ITW
17.2
3%
5.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.3
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.5
11%
1.9
CH
Schindler Holding AG
SIX:SCHP
21.6
13%
1.7
US
Ingersoll Rand Inc
NYSE:IR
18.6
9%
2.1
US
Xylem Inc
NYSE:XYL
18.7
12%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
16.1
10%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
VEEM Ltd
ASX:VEE
Average EV/EBIT: 19 127.9
24.8
5%
5
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
21.5
13%
1.7
SE
Atlas Copco AB
STO:ATCO A
21.6
8%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
18.8
4%
4.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
25.3
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
22.3
12%
1.9
CH
Schindler Holding AG
SIX:SCHP
30
18%
1.7
US
Ingersoll Rand Inc
NYSE:IR
24.7
16%
1.5
US
Xylem Inc
NYSE:XYL
28.5
18%
1.6
FI
K
Kone Oyj
OMXH:KNEBV
19.8
11%
1.8