VEEM Ltd
ASX:VEE

Watchlist Manager
VEEM Ltd Logo
VEEM Ltd
ASX:VEE
Watchlist
Price: 0.935 AUD -1.58% Market Closed
Market Cap: 127.1m AUD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one VEE stock under the Base Case scenario is 1.683 AUD. Compared to the current market price of 0.935 AUD, VEEM Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VEE Relative Value
Base Case
1.683 AUD
Undervaluation 44%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.7
P/S
P/S
Price to Sales
1.7
vs History
50
vs Industry
43
Median 3Y
1.6
Median 5Y
1.7
Industry
1.5
Forward
1.7
More Details
28.2
P/E
P/E
Price to Earnings
28.2
vs History
58
vs Industry
26
Median 3Y
29.5
Median 5Y
29.5
Industry
19.8
Forward
35.6
More Details
22
P/OCF
P/OCF
Price to OCF
22
vs History
52
vs Industry
26
Median 3Y
24
Median 5Y
22.7
Industry
14.2
More Details
135.4
P/FCFE
P/FCFE
Price to FCFE
135.4
vs History
28
vs Industry
5
Median 3Y
55.3
Median 5Y
28.8
Industry
19.8
More Details
2.4
P/B
P/B
Price to Book Value
2.4
vs History
50
vs Industry
32
Median 3Y
2.2
Median 5Y
2.5
Industry
1.7
More Details
1.9
EV/S
EV/S
Enterprise Value to Sales
1.9
vs History
55
vs Industry
40
Median 3Y
1.9
Median 5Y
1.9
Industry
1.6
Forward
2
More Details
3.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
3.5
vs History
50
vs Industry
60
Median 3Y
3.2
Median 5Y
3.6
Industry
5.8
More Details
23.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
23.5
vs History
77
vs Industry
20
Median 3Y
24.9
Median 5Y
27.8
Industry
12
Forward
13.8
More Details
23.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
23.5
vs History
77
vs Industry
23
Median 3Y
24.9
Median 5Y
27.8
Industry
15.6
Forward
27.8
More Details
24.7
EV/OCF
EV/OCF
Enterprise Value to OCF
24.7
vs History
55
vs Industry
23
Median 3Y
28.1
Median 5Y
25.6
Industry
14.2
More Details
40.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
40.9
vs History
39
vs Industry
13
Median 3Y
40.9
Median 5Y
27.2
Industry
17.7
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
50
vs Industry
37
Median 3Y
1.5
Median 5Y
1.6
Industry
1.3
More Details

Multiples Across Competitors

VEE Competitors Multiples
VEEM Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
VEEM Ltd
ASX:VEE
126.9m AUD 1.7 28.2 23.5 23.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
756.9B SEK 4.3 25.4 16.4 20.2
US
Parker-Hannifin Corp
NYSE:PH
77.1B USD 3.9 24.4 16.8 20.7
US
Illinois Tool Works Inc
NYSE:ITW
70.5B USD 4.4 20.2 16.4 18
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.2T JPY 1.9 36 17.8 26
US
Otis Worldwide Corp
NYSE:OTIS
36.6B USD 2.6 23.9 20.3 22.2
CH
Schindler Holding AG
SIX:SCHP
29.4B CHF 2.6 48.2 21.4 29.7
US
Ingersoll Rand Inc
NYSE:IR
30.3B USD 4.2 35.9 17.3 23.1
FI
Kone Oyj
OMXH:KNEBV
26.3B EUR 2.4 27.7 15.8 19.4
US
Xylem Inc
NYSE:XYL
28.3B USD 3.3 31.8 17.9 27.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
VEEM Ltd
ASX:VEE
Average EV/EBITDA: 15 636.7
23.5
20%
1.2
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
16.4
6%
2.7
US
Parker-Hannifin Corp
NYSE:PH
16.8
8%
2.1
US
Illinois Tool Works Inc
NYSE:ITW
16.4
3%
5.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
17.8
19%
0.9
US
Otis Worldwide Corp
NYSE:OTIS
20.3
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
21.4
13%
1.6
US
Ingersoll Rand Inc
NYSE:IR
17.3
10%
1.7
FI
K
Kone Oyj
OMXH:KNEBV
15.8
10%
1.6
US
Xylem Inc
NYSE:XYL
17.9
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
VEEM Ltd
ASX:VEE
Average EV/EBIT: 19 127.2
23.5
5%
4.7
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
20.2
8%
2.5
US
Parker-Hannifin Corp
NYSE:PH
20.7
13%
1.6
US
Illinois Tool Works Inc
NYSE:ITW
18
4%
4.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26
N/A N/A
US
Otis Worldwide Corp
NYSE:OTIS
22.2
8%
2.8
CH
Schindler Holding AG
SIX:SCHP
29.7
18%
1.6
US
Ingersoll Rand Inc
NYSE:IR
23.1
16%
1.4
FI
K
Kone Oyj
OMXH:KNEBV
19.4
11%
1.8
US
Xylem Inc
NYSE:XYL
27.2
18%
1.5

See Also

Summary
VEE intrinsic value, competitors valuation, and company profile.
DCF Valuation
VEE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VEE stock valuation using valuation multiples.
Wall Street Estimates
VEE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VEE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 248,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.