
VEEM Ltd
ASX:VEE

Balance Sheet
Balance Sheet Decomposition
VEEM Ltd
Current Assets | 39.6m |
Cash & Short-Term Investments | 258.6k |
Receivables | 11.5m |
Other Current Assets | 27.8m |
Non-Current Assets | 54.5m |
PP&E | 28.9m |
Intangibles | 22.7m |
Other Non-Current Assets | 2.9m |
Balance Sheet
VEEM Ltd
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
0
|
0
|
1
|
1
|
0
|
3
|
4
|
2
|
3
|
2
|
|
Cash |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
2
|
|
Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
3
|
4
|
0
|
0
|
0
|
|
Total Receivables |
8
|
7
|
10
|
8
|
10
|
9
|
11
|
10
|
11
|
10
|
|
Accounts Receivables |
7
|
5
|
8
|
8
|
9
|
7
|
9
|
10
|
10
|
10
|
|
Other Receivables |
2
|
2
|
3
|
0
|
1
|
2
|
1
|
1
|
0
|
0
|
|
Inventory |
6
|
5
|
6
|
8
|
13
|
11
|
8
|
13
|
18
|
21
|
|
Other Current Assets |
0
|
0
|
1
|
0
|
1
|
1
|
1
|
3
|
1
|
1
|
|
Total Current Assets |
15
|
13
|
18
|
17
|
24
|
23
|
24
|
28
|
32
|
35
|
|
PP&E Net |
14
|
13
|
12
|
15
|
14
|
13
|
27
|
25
|
28
|
31
|
|
PP&E Gross |
14
|
13
|
12
|
15
|
0
|
13
|
27
|
25
|
28
|
31
|
|
Accumulated Depreciation |
17
|
19
|
21
|
22
|
0
|
25
|
28
|
31
|
34
|
9
|
|
Intangible Assets |
5
|
6
|
7
|
11
|
12
|
13
|
13
|
16
|
18
|
21
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
1
|
3
|
4
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Assets |
35
N/A
|
33
-5%
|
37
+12%
|
44
+19%
|
52
+17%
|
51
-1%
|
66
+29%
|
70
+7%
|
81
+15%
|
92
+13%
|
|
Liabilities | |||||||||||
Accounts Payable |
3
|
2
|
3
|
3
|
7
|
5
|
3
|
4
|
4
|
5
|
|
Accrued Liabilities |
1
|
1
|
1
|
2
|
0
|
1
|
1
|
2
|
2
|
0
|
|
Short-Term Debt |
2
|
2
|
4
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
1
|
1
|
1
|
1
|
1
|
3
|
3
|
3
|
6
|
|
Other Current Liabilities |
2
|
2
|
3
|
1
|
1
|
2
|
2
|
3
|
4
|
6
|
|
Total Current Liabilities |
9
|
8
|
11
|
11
|
13
|
10
|
10
|
12
|
13
|
17
|
|
Long-Term Debt |
2
|
2
|
1
|
3
|
8
|
7
|
20
|
17
|
19
|
20
|
|
Deferred Income Tax |
1
|
1
|
1
|
1
|
1
|
3
|
4
|
4
|
6
|
8
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
12
N/A
|
10
-15%
|
13
+24%
|
15
+20%
|
22
+45%
|
20
-10%
|
33
+65%
|
34
+1%
|
37
+11%
|
45
+19%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
5
|
5
|
5
|
5
|
5
|
12
|
12
|
|
Retained Earnings |
22
|
22
|
24
|
24
|
24
|
26
|
27
|
31
|
32
|
35
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
23
N/A
|
23
+1%
|
24
+7%
|
29
+19%
|
29
+2%
|
31
+5%
|
33
+5%
|
37
+12%
|
44
+19%
|
47
+7%
|
|
Total Liabilities & Equity |
35
N/A
|
33
-5%
|
37
+12%
|
44
+19%
|
52
+17%
|
51
-1%
|
66
+29%
|
70
+7%
|
81
+15%
|
92
+13%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
130
|
130
|
130
|
130
|
130
|
130
|
130
|
130
|
136
|
136
|