
Vicinity Centres
ASX:VCX

Intrinsic Value
The intrinsic value of one
VCX
stock under the Base Case scenario is
hidden
AUD.
Compared to the current market price of 2.26 AUD,
Vicinity Centres
is
hidden
.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Vicinity Centres
Fundamental Analysis

Vicinity’s heavy focus on discretionary retail centers could be vulnerable to shifting consumer spending habits, particularly if ongoing cost-of-living pressures and e-commerce penetration reduce foot traffic and sales volumes at its malls.
Vicinity’s concentration in prime shopping destinations, many of which enjoy high foot traffic and strong tenant demand, could enable above-average rental growth and maintain robust occupancy rates.

Revenue & Expenses Breakdown
Vicinity Centres
Balance Sheet Decomposition
Vicinity Centres
Current Assets | 749.9m |
Cash & Short-Term Investments | 109.4m |
Receivables | 108.3m |
Other Current Assets | 532.2m |
Non-Current Assets | 15.7B |
Long-Term Investments | 15.2B |
PP&E | 27.5m |
Intangibles | 171.2m |
Other Non-Current Assets | 285.7m |
Free Cash Flow Analysis
Vicinity Centres
AUD | |
Free Cash Flow | AUD |
Earnings Waterfall
Vicinity Centres
Revenue
|
1.3B
AUD
|
Cost of Revenue
|
-381.8m
AUD
|
Gross Profit
|
950.7m
AUD
|
Operating Expenses
|
-160.6m
AUD
|
Operating Income
|
790.1m
AUD
|
Other Expenses
|
26.1m
AUD
|
Net Income
|
816.2m
AUD
|
VCX Profitability Score
Profitability Due Diligence
Vicinity Centres's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Score
Vicinity Centres's profitability score is hidden . The higher the profitability score, the more profitable the company is.
VCX Solvency Score
Solvency Due Diligence
Vicinity Centres's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Score
Vicinity Centres's solvency score is hidden . The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
VCX Price Targets Summary
Vicinity Centres
According to Wall Street analysts, the average 1-year price target for
VCX
is 2.38 AUD
with a low forecast of 2.12 AUD and a high forecast of 2.73 AUD.
Dividends
Current shareholder yield for VCX is
hidden
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
VCX
stock under the Base Case scenario is
hidden
AUD.
Compared to the current market price of 2.26 AUD,
Vicinity Centres
is
hidden
.