Vicinity Centres
ASX:VCX

Watchlist Manager
Vicinity Centres Logo
Vicinity Centres
ASX:VCX
Watchlist
Price: 2.14 AUD 0.94% Market Closed
Market Cap: 9.7B AUD
Have any thoughts about
Vicinity Centres?
Write Note

Intrinsic Value

The intrinsic value of one VCX stock under the Base Case scenario is 2.51 AUD. Compared to the current market price of 2.14 AUD, Vicinity Centres is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

VCX Intrinsic Value
2.51 AUD
Undervaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Vicinity Centres

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for VCX cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about VCX?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Vicinity Centres

Provide an overview of the primary business activities
of Vicinity Centres.

What unique competitive advantages
does Vicinity Centres hold over its rivals?

What risks and challenges
does Vicinity Centres face in the near future?

Has there been any significant insider trading activity
in Vicinity Centres recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Vicinity Centres.

Provide P/S
for Vicinity Centres.

Provide P/E
for Vicinity Centres.

Provide P/OCF
for Vicinity Centres.

Provide P/FCFE
for Vicinity Centres.

Provide P/B
for Vicinity Centres.

Provide EV/S
for Vicinity Centres.

Provide EV/GP
for Vicinity Centres.

Provide EV/EBITDA
for Vicinity Centres.

Provide EV/EBIT
for Vicinity Centres.

Provide EV/OCF
for Vicinity Centres.

Provide EV/FCFF
for Vicinity Centres.

Provide EV/IC
for Vicinity Centres.

Show me price targets
for Vicinity Centres made by professional analysts.

What are the Revenue projections
for Vicinity Centres?

How accurate were the past Revenue estimates
for Vicinity Centres?

What are the Net Income projections
for Vicinity Centres?

How accurate were the past Net Income estimates
for Vicinity Centres?

What are the EPS projections
for Vicinity Centres?

How accurate were the past EPS estimates
for Vicinity Centres?

What are the EBIT projections
for Vicinity Centres?

How accurate were the past EBIT estimates
for Vicinity Centres?

Compare the revenue forecasts
for Vicinity Centres with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Vicinity Centres and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Vicinity Centres against its competitors.

Analyze the profit margins
(gross, operating, and net) of Vicinity Centres compared to its peers.

Compare the P/E ratios
of Vicinity Centres against its peers.

Discuss the investment returns and shareholder value creation
comparing Vicinity Centres with its peers.

Analyze the financial leverage
of Vicinity Centres compared to its main competitors.

Show all profitability ratios
for Vicinity Centres.

Provide ROE
for Vicinity Centres.

Provide ROA
for Vicinity Centres.

Provide ROIC
for Vicinity Centres.

Provide ROCE
for Vicinity Centres.

Provide Gross Margin
for Vicinity Centres.

Provide Operating Margin
for Vicinity Centres.

Provide Net Margin
for Vicinity Centres.

Provide FCF Margin
for Vicinity Centres.

Show all solvency ratios
for Vicinity Centres.

Provide D/E Ratio
for Vicinity Centres.

Provide D/A Ratio
for Vicinity Centres.

Provide Interest Coverage Ratio
for Vicinity Centres.

Provide Altman Z-Score Ratio
for Vicinity Centres.

Provide Quick Ratio
for Vicinity Centres.

Provide Current Ratio
for Vicinity Centres.

Provide Cash Ratio
for Vicinity Centres.

What is the historical Revenue growth
over the last 5 years for Vicinity Centres?

What is the historical Net Income growth
over the last 5 years for Vicinity Centres?

What is the current Free Cash Flow
of Vicinity Centres?

Discuss the annual earnings per share (EPS)
trend over the past five years for Vicinity Centres.

Business Breakdown

Vicinity Centres is a prominent Australian real estate investment trust (REIT) that specializes in owning and managing a diverse portfolio of shopping centers throughout the country. Established as a response to the evolving retail landscape, Vicinity Centres focuses on creating vibrant community hubs that seamlessly blend retail, dining, and leisure experiences. The company boasts a strong presence in major metropolitan areas and regional markets, with properties that attract millions of visitors annually. By embracing innovation and revitalization, Vicinity aims to enhance customer engagement and adapt to the changing shopping habits shaped by online trends and consumer preferences. For i...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Vicinity Centres

Current Assets 398.6m
Cash & Short-Term Investments 49.6m
Receivables 94.4m
Other Current Assets 254.6m
Non-Current Assets 15.3B
Long-Term Investments 14.9B
PP&E 29.2m
Intangibles 164.2m
Other Non-Current Assets 270.6m
Current Liabilities 856.7m
Accounts Payable 226.4m
Other Current Liabilities 630.3m
Non-Current Liabilities 4.2B
Long-Term Debt 4.1B
Other Non-Current Liabilities 101.3m
Efficiency

Earnings Waterfall
Vicinity Centres

Revenue
1.3B AUD
Cost of Revenue
-377.8m AUD
Gross Profit
948.5m AUD
Operating Expenses
-160.1m AUD
Operating Income
788.4m AUD
Other Expenses
-241.3m AUD
Net Income
547.1m AUD

Free Cash Flow Analysis
Vicinity Centres

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

VCX Profitability Score
Profitability Due Diligence

Vicinity Centres's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

62/100
Profitability
Score

Vicinity Centres's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

VCX Solvency Score
Solvency Due Diligence

Vicinity Centres's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
32/100
Solvency
Score

Vicinity Centres's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

VCX Price Targets Summary
Vicinity Centres

Wall Street analysts forecast VCX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for VCX is 2.26 AUD with a low forecast of 1.95 AUD and a high forecast of 2.63 AUD.

Lowest
Price Target
1.95 AUD
9% Downside
Average
Price Target
2.26 AUD
6% Upside
Highest
Price Target
2.63 AUD
23% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for VCX?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for VCX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

VCX Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Vicinity Centres Logo
Vicinity Centres

Country

Australia

Industry

Real Estate

Market Cap

9.7B AUD

Dividend Yield

5.49%

Description

Vicinity Centres operates as a real estate investment trust, which engages in the development, operation, and management of shopping centers. The company is headquartered in Melbourne, Victoria. The company went IPO on 2011-12-05. The principal activity of the Company includes property investment, property management, property development, leasing, and funds management. The firm operates through two segments: Property Investment, and Strategic Partnerships. The Property Investment segment includes investment properties held directly and those that are held through equity-accounted entities. The Strategic Partnership segment includes fee income from property management, development, leasing, and management of wholesale property funds. The firm operates in approximately 61 retail assets under the management.

Contact

VICTORIA
Melbourne
Level 4, Chadstone Tower One, 1341 Dandenong Road, PO Box 104, Chadstone
+61370014000.0
www.vicinity.com.au

IPO

2011-12-05

Employees

-

Officers

MD, CEO & Director
Mr. Peter Charles Huddle B.Sc., BECON
Chief Financial Officer
Mr. Adrian Chye
General Manager of Investor Relations
Jane Kenny
Chief Legal & Risk Officer, ESG Officer and Company Secretary
Ms. Carolyn Reynolds B.A. (Juris), LLB (Hons), LLM
Chief People & Organizational Development Officer
Ms. Tanya Southey
Group Director of Customer & Asset Management
Ms. Kirrily Lord
Show More
Group Company Secretary
Mr. Rohan Abeyewardene
Show Less

See Also

Discover More
What is the Intrinsic Value of one VCX stock?

The intrinsic value of one VCX stock under the Base Case scenario is 2.51 AUD.

Is VCX stock undervalued or overvalued?

Compared to the current market price of 2.14 AUD, Vicinity Centres is Undervalued by 15%.

Back to Top