US Masters Residential Property Fund
ASX:URF

Watchlist Manager
US Masters Residential Property Fund Logo
US Masters Residential Property Fund
ASX:URF
Watchlist
Price: 0.345 AUD -1.43% Market Closed
Market Cap: 243.5m AUD
Have any thoughts about
US Masters Residential Property Fund?
Write Note

Income Statement

Earnings Waterfall
US Masters Residential Property Fund

Revenue
45.9m AUD
Cost of Revenue
-17.8m AUD
Gross Profit
28.1m AUD
Operating Expenses
-14.4m AUD
Operating Income
13.7m AUD
Other Expenses
-32.6m AUD
Net Income
-19m AUD

Income Statement
US Masters Residential Property Fund

Rotate your device to view
Income Statement
Currency: AUD
Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023
Revenue
Revenue
8
N/A
11
+39%
13
+18%
14
+9%
18
+23%
23
+33%
28
+22%
31
+10%
33
+6%
35
+5%
36
+4%
39
+9%
45
+15%
51
+13%
52
+2%
46
-11%
40
-14%
39
-1%
42
+6%
45
+8%
48
+7%
46
-4%
Gross Profit
Cost of Revenue
(4)
(6)
(8)
(9)
(11)
(14)
(15)
(15)
(16)
(15)
(15)
(16)
(18)
(19)
(17)
(14)
(13)
(12)
(13)
(15)
(17)
(18)
Gross Profit
4
N/A
5
+23%
5
+8%
6
+4%
7
+19%
10
+45%
14
+41%
16
+16%
18
+11%
20
+14%
21
+6%
23
+9%
27
+18%
32
+15%
35
+10%
32
-9%
26
-17%
27
+3%
29
+7%
30
+3%
31
+5%
28
-11%
Operating Income
Operating Expenses
(10)
(13)
(17)
(20)
(26)
(30)
(35)
(39)
(40)
(33)
(25)
(26)
(25)
(23)
(20)
(18)
(17)
(16)
(15)
(16)
(16)
(14)
Selling, General & Administrative
(9)
(13)
(17)
(20)
(25)
(30)
(35)
(39)
(40)
(33)
(24)
(25)
(24)
(21)
(19)
(17)
(17)
(15)
(14)
(16)
(14)
(10)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
Other Operating Expenses
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(2)
(4)
Operating Income
(6)
N/A
(8)
-41%
(12)
-48%
(15)
-29%
(19)
-27%
(21)
-10%
(22)
-4%
(23)
-7%
(23)
+2%
(13)
+43%
(3)
+73%
(3)
+21%
2
N/A
9
+280%
15
+71%
14
-6%
9
-36%
11
+24%
14
+29%
14
-5%
16
+16%
14
-13%
Pre-Tax Income
Interest Income Expense
22
31
24
26
60
46
15
(4)
(22)
(20)
(11)
(15)
(66)
(194)
(213)
(106)
(36)
2
11
5
(16)
(32)
Non-Reccuring Items
(1)
(1)
0
0
(0)
(0)
(0)
0
0
0
0
0
0
(3)
(1)
2
(0)
(1)
(2)
(3)
(2)
(0)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
16
N/A
22
+43%
12
-45%
11
-6%
41
+254%
25
-38%
(6)
N/A
(27)
-321%
(45)
-65%
(32)
+27%
(15)
+55%
(17)
-20%
(64)
-265%
(188)
-195%
(199)
-6%
(90)
+55%
(27)
+70%
12
N/A
23
+85%
15
-34%
(3)
N/A
(19)
-576%
Net Income
Tax Provision
(10)
(14)
(11)
(15)
(30)
(25)
(18)
(18)
(17)
(17)
(12)
(11)
(7)
34
43
(5)
2
9
(12)
(8)
(3)
0
Income from Continuing Operations
6
8
1
(4)
10
0
(24)
(45)
(61)
(49)
(26)
(28)
(70)
(155)
(157)
(96)
(25)
21
11
7
(6)
(19)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
Net Income (Common)
6
N/A
8
+39%
1
-89%
(4)
N/A
10
N/A
0
-99%
(24)
N/A
(45)
-87%
(61)
-36%
(14)
+78%
9
N/A
(41)
N/A
(83)
-104%
(167)
-102%
(169)
-1%
(108)
+36%
(37)
+65%
9
N/A
(1)
N/A
(5)
-256%
(18)
-260%
(19)
-4%
EPS (Diluted)
0.04
N/A
0.04
N/A
0
N/A
-0.02
N/A
0.03
N/A
0
N/A
-0.08
N/A
-0.15
-88%
-0.18
-20%
-0.03
+83%
0.02
N/A
-0.11
N/A
-0.24
-118%
-0.44
-83%
-0.51
-16%
-0.28
+45%
-0.08
+71%
0.01
N/A
0
N/A
-0.01
N/A
-0.04
-300%
-0.03
+25%

See Also

Discover More