Universal Store Holdings Ltd
ASX:UNI

Watchlist Manager
Universal Store Holdings Ltd Logo
Universal Store Holdings Ltd
ASX:UNI
Watchlist
Price: 7.66 AUD 2.68% Market Closed
Market Cap: 587.7m AUD
Have any thoughts about
Universal Store Holdings Ltd?
Write Note

Income Statement

Earnings Waterfall
Universal Store Holdings Ltd

Revenue
288.5m AUD
Cost of Revenue
-115m AUD
Gross Profit
173.5m AUD
Operating Expenses
-126.6m AUD
Operating Income
46.9m AUD
Other Expenses
-12.6m AUD
Net Income
34.3m AUD

Income Statement
Universal Store Holdings Ltd

Rotate your device to view
Income Statement
Currency: AUD
Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024
Revenue
Revenue
208
N/A
245
+18%
263
+7%
275
+5%
289
+5%
Gross Profit
Cost of Revenue
(87)
(100)
(108)
(112)
(115)
Gross Profit
121
N/A
145
+20%
155
+7%
164
+5%
174
+6%
Operating Income
Operating Expenses
(89)
(104)
(115)
(121)
(127)
Selling, General & Administrative
(57)
(70)
(79)
(83)
(81)
Depreciation & Amortization
(24)
(26)
(27)
(28)
(35)
Other Operating Expenses
(7)
(8)
(9)
(10)
(10)
Operating Income
33
N/A
41
+26%
40
-2%
43
+6%
47
+9%
Pre-Tax Income
Interest Income Expense
(3)
(3)
(4)
(4)
(4)
Non-Reccuring Items
(1)
(3)
(2)
0
0
Total Other Income
0
0
0
1
4
Pre-Tax Income
29
N/A
36
+22%
35
-3%
39
+13%
47
+21%
Net Income
Tax Provision
(9)
(11)
(11)
(13)
(13)
Income from Continuing Operations
21
25
24
27
34
Net Income (Common)
21
N/A
25
+21%
24
-5%
27
+13%
34
+29%
EPS (Diluted)
0.29
N/A
0.34
+17%
0.32
-6%
0.35
+9%
0.45
+29%

See Also

Discover More