Tuas Ltd
ASX:TUA

Watchlist Manager
Tuas Ltd Logo
Tuas Ltd
ASX:TUA
Watchlist
Price: 5.27 AUD -0.57% Market Closed
Market Cap: 2.5B AUD
Have any thoughts about
Tuas Ltd?
Write Note

Relative Value

The Relative Value of one TUA stock under the Base Case scenario is 0.68 AUD. Compared to the current market price of 5.27 AUD, Tuas Ltd is Overvalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TUA Relative Value
Base Case
0.68 AUD
Overvaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
3
Median 3Y
13.6
Median 5Y
14.3
Industry
1.4
Forward
17.1
vs History
vs Industry
Median 3Y
-34.8
Median 5Y
-59.5
Industry
17.1
Forward
2 087.1
vs History
12
vs Industry
4
Median 3Y
30.5
Median 5Y
24.8
Industry
6.5
vs History
12
vs Industry
0
Median 3Y
-21.6
Median 5Y
-122.9
Industry
16.3
vs History
1
vs Industry
9
Median 3Y
1.9
Median 5Y
1.6
Industry
1.9
vs History
21
vs Industry
5
Median 3Y
13
Median 5Y
13.8
Industry
2
Forward
16.8
vs History
27
vs Industry
5
Median 3Y
20.9
Median 5Y
22.3
Industry
4.2
vs History
vs Industry
12
Median 3Y
-33.4
Median 5Y
-24.9
Industry
8.1
Forward
41.8
vs History
vs Industry
Median 3Y
-33.4
Median 5Y
-24.9
Industry
13.7
Forward
15 502.2
vs History
12
vs Industry
5
Median 3Y
29.2
Median 5Y
23.7
Industry
8.8
vs History
12
vs Industry
0
Median 3Y
-20.3
Median 5Y
-126.6
Industry
16
vs History
1
vs Industry
6
Median 3Y
2.1
Median 5Y
1.7
Industry
1.2

Multiples Across Competitors

TUA Competitors Multiples
Tuas Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Tuas Ltd
ASX:TUA
2.5B AUD 21 -562.2 -686.7 -686.7
US
Verizon Communications Inc
NYSE:VZ
181.6B USD 1.4 18.5 6.2 9.8
US
AT&T Inc
NYSE:T
166.2B USD 1.4 18.8 6.5 11.7
DE
Deutsche Telekom AG
XETRA:DTE
146.4B EUR 1.3 24.4 5.3 10.6
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13.1T JPY 1 11.1 5.2 9.4
CN
China Telecom Corp Ltd
SSE:601728
498.4B CNY 1 15.5 11.4 11.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.6 13.7 7.9 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
50.5B SGD 3.6 63.5 16.3 50.8
CH
Swisscom AG
SIX:SCMN
26.4B CHF 2.4 15.7 7.1 15.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
954.2B TWD 4.2 26.1 10.8 20
AU
Telstra Corporation Ltd
ASX:TLS
44.6B AUD 1.9 27.5 16.7 16.7

See Also

Discover More
Back to Top