Titomic Ltd
ASX:TTT

Watchlist Manager
Titomic Ltd Logo
Titomic Ltd
ASX:TTT
Watchlist
Price: 0.17 AUD -2.86% Market Closed
Market Cap: 217.9m AUD
Have any thoughts about
Titomic Ltd?
Write Note

Relative Value

The Relative Value of one TTT stock under the Base Case scenario is 0.02 AUD. Compared to the current market price of 0.17 AUD, Titomic Ltd is Overvalued by 90%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TTT Relative Value
Base Case
0.02 AUD
Overvaluation 90%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
1
Median 3Y
31.6
Median 5Y
95.6
Industry
1.5
Forward
5.1
vs History
vs Industry
Median 3Y
-13.5
Median 5Y
-18.7
Industry
21.7
Forward
-7.7
vs History
vs Industry
Median 3Y
-24.6
Median 5Y
-35.3
Industry
13
vs History
vs Industry
Median 3Y
-20
Median 5Y
-31.9
Industry
20.5
vs History
0
vs Industry
50
Median 3Y
29.2
Median 5Y
36.5
Industry
1.6
vs History
66
vs Industry
2
Median 3Y
31.6
Median 5Y
90.7
Industry
1.6
Forward
5.1
vs History
58
vs Industry
0
Median 3Y
90.3
Median 5Y
228.1
Industry
7.2
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-22.7
Industry
13.2
Forward
-195.7
vs History
vs Industry
Median 3Y
-15.5
Median 5Y
-22.7
Industry
17.5
Forward
89.7
vs History
vs Industry
Median 3Y
-24.1
Median 5Y
-34.7
Industry
13.9
vs History
vs Industry
Median 3Y
-22.3
Median 5Y
-33.6
Industry
19.1
vs History
41
vs Industry
0
Median 3Y
32.7
Median 5Y
46.4
Industry
1.3

Multiples Across Competitors

TTT Competitors Multiples
Titomic Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Titomic Ltd
ASX:TTT
217.9m AUD 28.3 -18.3 -21.1 -21.1
US
Sherwin-Williams Co
NYSE:SHW
86.9B USD 3.8 34 22 25.6
US
Ecolab Inc
NYSE:ECL
68B USD 4.3 33.3 21.2 28.9
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
10.2T JPY 4.1 20 8.9 11.6
CH
Givaudan SA
SIX:GIVN
36.4B CHF 5.1 35.3 24.7 31.5
CN
Wanhua Chemical Group Co Ltd
SSE:600309
234.5B CNY 1.2 15.4 16.8 16.8
US
Dupont De Nemours Inc
NYSE:DD
32.1B USD 2.6 40.2 12.6 21
US
PPG Industries Inc
NYSE:PPG
27.9B USD 1.5 18.8 11.4 14.1
CH
DSM-Firmenich AG
AEX:DSFIR
25.9B EUR 2.4 12.2 30.8 -60.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.2T INR 6.3 47.9 32.5 37.7
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
P/E Multiple
Earnings Growth P/E to Growth
AU
Titomic Ltd
ASX:TTT
Average P/E: 31.2
Negative Multiple: -18.3
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
34
52%
0.6
US
Ecolab Inc
NYSE:ECL
33.3
76%
0.4
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
20
40%
0.5
CH
Givaudan SA
SIX:GIVN
35.3
46%
0.8
CN
Wanhua Chemical Group Co Ltd
SSE:600309
15.4
41%
0.4
US
Dupont De Nemours Inc
NYSE:DD
40.2
399%
0.1
US
PPG Industries Inc
NYSE:PPG
18.8
80%
0.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
12.2
-42%
N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
47.9
7%
6.6
DK
Novozymes A/S
CSE:NZYM B
54.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
Titomic Ltd
ASX:TTT
Average EV/EBITDA: 21
Negative Multiple: -21.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22
27%
0.8
US
Ecolab Inc
NYSE:ECL
21.2
38%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
8.9
36%
0.2
CH
Givaudan SA
SIX:GIVN
24.7
34%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
131%
0.1
US
Dupont De Nemours Inc
NYSE:DD
12.6
32%
0.4
US
PPG Industries Inc
NYSE:PPG
11.4
21%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
30.8
203%
0.2
IN
Asian Paints Ltd
NSE:ASIANPAINT
32.5
10%
3.2
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
Titomic Ltd
ASX:TTT
Average EV/EBIT: 25
Negative Multiple: -21.1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
25.6
34%
0.7
US
Ecolab Inc
NYSE:ECL
28.9
52%
0.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
11.6
N/A N/A
CH
Givaudan SA
SIX:GIVN
31.5
44%
0.7
CN
Wanhua Chemical Group Co Ltd
SSE:600309
16.8
39%
0.4
US
Dupont De Nemours Inc
NYSE:DD
21
83%
0.3
US
PPG Industries Inc
NYSE:PPG
14.1
28%
0.5
CH
D
DSM-Firmenich AG
AEX:DSFIR
Negative Multiple: -60.2 N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
37.7
5%
7.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A

See Also

Discover More
Back to Top