Temple & Webster Group Ltd
ASX:TPW

Watchlist Manager
Temple & Webster Group Ltd Logo
Temple & Webster Group Ltd
ASX:TPW
Watchlist
Price: 11.51 AUD -2.7% Market Closed
Market Cap: 1.4B AUD
Have any thoughts about
Temple & Webster Group Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TPW stock under the Base Case scenario is 7.39 AUD. Compared to the current market price of 11.51 AUD, Temple & Webster Group Ltd is Overvalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TPW Intrinsic Value
7.39 AUD
Overvaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Temple & Webster Group Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for TPW cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about TPW?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Economic Moat
Temple & Webster Group Ltd

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Temple & Webster Group Ltd

Provide an overview of the primary business activities
of Temple & Webster Group Ltd.

What unique competitive advantages
does Temple & Webster Group Ltd hold over its rivals?

What risks and challenges
does Temple & Webster Group Ltd face in the near future?

Has there been any significant insider trading activity
in Temple & Webster Group Ltd recently?

Summarize the latest earnings call
of Temple & Webster Group Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Temple & Webster Group Ltd.

Provide P/S
for Temple & Webster Group Ltd.

Provide P/E
for Temple & Webster Group Ltd.

Provide P/OCF
for Temple & Webster Group Ltd.

Provide P/FCFE
for Temple & Webster Group Ltd.

Provide P/B
for Temple & Webster Group Ltd.

Provide EV/S
for Temple & Webster Group Ltd.

Provide EV/GP
for Temple & Webster Group Ltd.

Provide EV/EBITDA
for Temple & Webster Group Ltd.

Provide EV/EBIT
for Temple & Webster Group Ltd.

Provide EV/OCF
for Temple & Webster Group Ltd.

Provide EV/FCFF
for Temple & Webster Group Ltd.

Provide EV/IC
for Temple & Webster Group Ltd.

Show me price targets
for Temple & Webster Group Ltd made by professional analysts.

What are the Revenue projections
for Temple & Webster Group Ltd?

How accurate were the past Revenue estimates
for Temple & Webster Group Ltd?

What are the Net Income projections
for Temple & Webster Group Ltd?

How accurate were the past Net Income estimates
for Temple & Webster Group Ltd?

What are the EPS projections
for Temple & Webster Group Ltd?

How accurate were the past EPS estimates
for Temple & Webster Group Ltd?

What are the EBIT projections
for Temple & Webster Group Ltd?

How accurate were the past EBIT estimates
for Temple & Webster Group Ltd?

Compare the revenue forecasts
for Temple & Webster Group Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Temple & Webster Group Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Temple & Webster Group Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Temple & Webster Group Ltd compared to its peers.

Compare the P/E ratios
of Temple & Webster Group Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Temple & Webster Group Ltd with its peers.

Analyze the financial leverage
of Temple & Webster Group Ltd compared to its main competitors.

Show all profitability ratios
for Temple & Webster Group Ltd.

Provide ROE
for Temple & Webster Group Ltd.

Provide ROA
for Temple & Webster Group Ltd.

Provide ROIC
for Temple & Webster Group Ltd.

Provide ROCE
for Temple & Webster Group Ltd.

Provide Gross Margin
for Temple & Webster Group Ltd.

Provide Operating Margin
for Temple & Webster Group Ltd.

Provide Net Margin
for Temple & Webster Group Ltd.

Provide FCF Margin
for Temple & Webster Group Ltd.

Show all solvency ratios
for Temple & Webster Group Ltd.

Provide D/E Ratio
for Temple & Webster Group Ltd.

Provide D/A Ratio
for Temple & Webster Group Ltd.

Provide Interest Coverage Ratio
for Temple & Webster Group Ltd.

Provide Altman Z-Score Ratio
for Temple & Webster Group Ltd.

Provide Quick Ratio
for Temple & Webster Group Ltd.

Provide Current Ratio
for Temple & Webster Group Ltd.

Provide Cash Ratio
for Temple & Webster Group Ltd.

What is the historical Revenue growth
over the last 5 years for Temple & Webster Group Ltd?

What is the historical Net Income growth
over the last 5 years for Temple & Webster Group Ltd?

What is the current Free Cash Flow
of Temple & Webster Group Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Temple & Webster Group Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Temple & Webster Group Ltd

Current Assets 148.4m
Cash & Short-Term Investments 116.4m
Receivables 1.3m
Other Current Assets 30.7m
Non-Current Assets 58.1m
PP&E 27.1m
Intangibles 8.2m
Other Non-Current Assets 22.8m
Current Liabilities 79.8m
Accounts Payable 36.3m
Accrued Liabilities 10.7m
Other Current Liabilities 32.8m
Non-Current Liabilities 20.1m
Long-Term Debt 18m
Other Non-Current Liabilities 2.1m
Efficiency

Earnings Waterfall
Temple & Webster Group Ltd

Revenue
497.8m AUD
Cost of Revenue
-331.8m AUD
Gross Profit
166.1m AUD
Operating Expenses
-161m AUD
Operating Income
5m AUD
Other Expenses
-3.2m AUD
Net Income
1.8m AUD

Free Cash Flow Analysis
Temple & Webster Group Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Temple & Webster celebrated a record-breaking half with a 23% surge in revenue to $254 million despite economic headwinds. The second quarter alone saw a remarkable 40% growth, driven by successful sales events, and this trajectory continued with a 35% rise in year-on-year trading early in the second half. Even with strategically increased market investments, EBITDA climbed to $7.5 million. The company's diverse and affordable product range is hitting the mark with Australians, as evidenced by their crossing the 1 million active customer threshold. Committed to a growth pathway, they aim for $1 billion in sales within 3-5 years while maintaining profitability. The company is leveraging AI and data-led strategies to enhance customer experience and operational efficiency. Both the B2B Commercial division and the Home Improvement sector saw substantial revenue increases of 23% and 18% respectively, depicting successful expansion in adjacent market spaces.

What is Earnings Call?
Fundamental Scores

TPW Profitability Score
Profitability Due Diligence

Temple & Webster Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROIC
Positive Gross Profit
Exceptional Revenue Growth Forecast
Positive 3-Years Revenue Growth
51/100
Profitability
Score

Temple & Webster Group Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

TPW Solvency Score
Solvency Due Diligence

Temple & Webster Group Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Low D/E
Long-Term Solvency
65/100
Solvency
Score

Temple & Webster Group Ltd's solvency score is 65/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TPW Price Targets Summary
Temple & Webster Group Ltd

Wall Street analysts forecast TPW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TPW is 12.77 AUD with a low forecast of 6.71 AUD and a high forecast of 15.07 AUD.

Lowest
Price Target
6.71 AUD
42% Downside
Average
Price Target
12.77 AUD
11% Upside
Highest
Price Target
15.07 AUD
31% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TPW?

Click here to dive deeper.

Dividends

Temple & Webster Group Ltd
does not pay dividends
Shareholder Yield

Current shareholder yield for TPW is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TPW Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Profile

Temple & Webster Group Ltd Logo
Temple & Webster Group Ltd

Country

Australia

Industry

Retail

Market Cap

1.4B AUD

Dividend Yield

0%

Description

Temple & Webster Group Ltd. operates as an online retailer of furniture and homewares. The company is headquartered in Alexandria, New South Wales. The company went IPO on 2015-12-10. The firm has over 200,000 products on sale from hundreds of suppliers. The firm runs a drop-shipping model whereby products are sent directly to customers by suppliers, which enables delivery and reduces the need to hold inventory. The Company’s drop ship range is complemented by a private label range, which is sourced directly by the Company from overseas suppliers. The Build by Temple & Webster (www.thebuild.com.au) is a pure play online retailer for home improvement. Its subsidiaries include Temple & Webster Pty Ltd, Temple & Webster Services Pty Ltd, TPW Group Services Pty Ltd, Milan Direct Group Investments Pty Ltd, Milan Direct Pty Ltd, Milan Direct UK Pty Ltd and Temple & Webster NZ Ltd.

Contact

NEW SOUTH WALES
Alexandria
St Peters, Unit 1A 1-7 Unwins Bridge Road
+61296984548.0
www.templeandwebstergroup.com.au

IPO

2015-12-10

Employees

-

Officers

Co-Founder, CEO, MD & Director
Mr. Mark Coulter
Co-Founder & Deputy Chair
Mr. Conrad Yiu
Co-Founder & Chief Experience Officer
Mr. Adam Richard McWhinney
Chief Financial Officer
Mr. Cameron Barnsley
Chief Operating Officer
Mr. Tim Charlton
Chief Information Officer
Mr. Michael Henriques
Show More
Chief Marketing Officer
Ms. Joana Barros
Head of Trade & Commercial
Ms. Lucy Sutherland
Chief of Staff
Ms. Christie McGuiness
Chief Merchandise Officer
Ms. Kate Perkins
Show Less

See Also

Discover More
What is the Intrinsic Value of one TPW stock?

The intrinsic value of one TPW stock under the Base Case scenario is 7.39 AUD.

Is TPW stock undervalued or overvalued?

Compared to the current market price of 11.51 AUD, Temple & Webster Group Ltd is Overvalued by 36%.

Back to Top