TPG Telecom Ltd
ASX:TPG

Watchlist Manager
TPG Telecom Ltd Logo
TPG Telecom Ltd
ASX:TPG
Watchlist
Price: 4.42 AUD 2.31% Market Closed
Market Cap: 8.2B AUD
Have any thoughts about
TPG Telecom Ltd?
Write Note

Relative Value

The Relative Value of one TPG stock under the Base Case scenario is 13.76 AUD. Compared to the current market price of 4.42 AUD, TPG Telecom Ltd is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TPG Relative Value
Base Case
13.76 AUD
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
42
Median 3Y
1.7
Median 5Y
1.5
Industry
1.4
Forward
1.5
vs History
7
vs Industry
3
Median 3Y
56.6
Median 5Y
20.1
Industry
16.9
Forward
33.6
vs History
7
vs Industry
39
Median 3Y
6.7
Median 5Y
6
Industry
6.5
vs History
7
vs Industry
1
Median 3Y
-14.1
Median 5Y
-16.4
Industry
16.9
vs History
80
vs Industry
70
Median 3Y
0.8
Median 5Y
0.8
Industry
1.9
vs History
42
vs Industry
31
Median 3Y
2.7
Median 5Y
2.6
Industry
1.9
Forward
2.6
vs History
50
vs Industry
33
Median 3Y
5.1
Median 5Y
4.7
Industry
4
vs History
46
vs Industry
6
Median 3Y
40.9
Median 5Y
18.2
Industry
8.2
Forward
7.3
vs History
46
vs Industry
8
Median 3Y
40.9
Median 5Y
18.2
Industry
13.5
Forward
28
vs History
7
vs Industry
31
Median 3Y
10.1
Median 5Y
9.3
Industry
8.8
vs History
7
vs Industry
5
Median 3Y
54.6
Median 5Y
23.5
Industry
16.1
vs History
61
vs Industry
62
Median 3Y
0.8
Median 5Y
0.8
Industry
1.2

Multiples Across Competitors

TPG Competitors Multiples
TPG Telecom Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
TPG Telecom Ltd
ASX:TPG
8.2B AUD 1.5 273.9 36.1 36.1
US
Verizon Communications Inc
NYSE:VZ
168.4B USD 1.3 17.2 5.9 9.3
US
AT&T Inc
NYSE:T
162.7B USD 1.3 18.4 6.4 11.5
DE
Deutsche Telekom AG
XETRA:DTE
143.7B EUR 1.3 24 5.3 10.5
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 1 11.2 5.1 9.4
CN
China Telecom Corp Ltd
SSE:601728
548.1B CNY 1.1 16.8 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2 11.3 7 10
SG
Singapore Telecommunications Ltd
SGX:Z74
51.2B SGD 3.6 -465.9 15.8 45.3
TW
Chunghwa Telecom Co Ltd
TWSE:2412
965.8B TWD 4.3 26.5 11.1 20.7
AU
Telstra Corporation Ltd
ASX:TLS
46.4B AUD 2 28.6 17.3 17.3
CH
Swisscom AG
SIX:SCMN
26B CHF 2.4 15.4 7.1 15.1

See Also

Discover More
Back to Top