Tesserent Ltd
ASX:TNT

Watchlist Manager
Tesserent Ltd Logo
Tesserent Ltd
ASX:TNT
Watchlist
Price: 0.13 AUD Market Closed
Market Cap: 176m AUD
Have any thoughts about
Tesserent Ltd?
Write Note

Intrinsic Value

The intrinsic value of one TNT stock under the Base Case scenario is 0.17 AUD. Compared to the current market price of 0.13 AUD, Tesserent Ltd is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TNT Intrinsic Value
0.17 AUD
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Tesserent Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TNT
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TNT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about TNT?
Bearish
Neutral
Bullish

Fundamental Analysis

0.13 AUD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Tesserent Ltd
AU
Technology
Market Cap
176m AUD
IPO
Feb 15, 2016
Employees
-
Australia
Market Cap
176m AUD
Industry
Technology
IPO
Feb 15, 2016
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Tesserent Ltd

Provide an overview of the primary business activities
of Tesserent Ltd.

What unique competitive advantages
does Tesserent Ltd hold over its rivals?

What risks and challenges
does Tesserent Ltd face in the near future?

Has there been any significant insider trading activity
in Tesserent Ltd recently?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Tesserent Ltd.

Provide P/S
for Tesserent Ltd.

Provide P/E
for Tesserent Ltd.

Provide P/OCF
for Tesserent Ltd.

Provide P/FCFE
for Tesserent Ltd.

Provide P/B
for Tesserent Ltd.

Provide EV/S
for Tesserent Ltd.

Provide EV/GP
for Tesserent Ltd.

Provide EV/EBITDA
for Tesserent Ltd.

Provide EV/EBIT
for Tesserent Ltd.

Provide EV/OCF
for Tesserent Ltd.

Provide EV/FCFF
for Tesserent Ltd.

Provide EV/IC
for Tesserent Ltd.

Show me price targets
for Tesserent Ltd made by professional analysts.

What are the Revenue projections
for Tesserent Ltd?

How accurate were the past Revenue estimates
for Tesserent Ltd?

What are the Net Income projections
for Tesserent Ltd?

How accurate were the past Net Income estimates
for Tesserent Ltd?

What are the EPS projections
for Tesserent Ltd?

How accurate were the past EPS estimates
for Tesserent Ltd?

What are the EBIT projections
for Tesserent Ltd?

How accurate were the past EBIT estimates
for Tesserent Ltd?

Compare the revenue forecasts
for Tesserent Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Tesserent Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Tesserent Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Tesserent Ltd compared to its peers.

Compare the P/E ratios
of Tesserent Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Tesserent Ltd with its peers.

Analyze the financial leverage
of Tesserent Ltd compared to its main competitors.

Show all profitability ratios
for Tesserent Ltd.

Provide ROE
for Tesserent Ltd.

Provide ROA
for Tesserent Ltd.

Provide ROIC
for Tesserent Ltd.

Provide ROCE
for Tesserent Ltd.

Provide Gross Margin
for Tesserent Ltd.

Provide Operating Margin
for Tesserent Ltd.

Provide Net Margin
for Tesserent Ltd.

Provide FCF Margin
for Tesserent Ltd.

Show all solvency ratios
for Tesserent Ltd.

Provide D/E Ratio
for Tesserent Ltd.

Provide D/A Ratio
for Tesserent Ltd.

Provide Interest Coverage Ratio
for Tesserent Ltd.

Provide Altman Z-Score Ratio
for Tesserent Ltd.

Provide Quick Ratio
for Tesserent Ltd.

Provide Current Ratio
for Tesserent Ltd.

Provide Cash Ratio
for Tesserent Ltd.

What is the historical Revenue growth
over the last 5 years for Tesserent Ltd?

What is the historical Net Income growth
over the last 5 years for Tesserent Ltd?

What is the current Free Cash Flow
of Tesserent Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Tesserent Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Tesserent Ltd

Current Assets 67.3m
Cash & Short-Term Investments 16.7m
Receivables 49.5m
Other Current Assets 1.2m
Non-Current Assets 186.5m
Long-Term Investments 127k
PP&E 8m
Intangibles 172.3m
Other Non-Current Assets 6m
Current Liabilities 67.9m
Accounts Payable 21.5m
Other Current Liabilities 46.5m
Non-Current Liabilities 64m
Long-Term Debt 51m
Other Non-Current Liabilities 13m
Efficiency

Earnings Waterfall
Tesserent Ltd

Revenue
130.6m AUD
Cost of Revenue
-12.5m AUD
Gross Profit
118.1m AUD
Operating Expenses
-111.8m AUD
Operating Income
6.2m AUD
Other Expenses
-11.1m AUD
Net Income
-4.8m AUD

Free Cash Flow Analysis
Tesserent Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

TNT Profitability Score
Profitability Due Diligence

Tesserent Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
ROE is Increasing
Positive 1-Year Revenue Growth
43/100
Profitability
Score

Tesserent Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

TNT Solvency Score
Solvency Due Diligence

Tesserent Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
37/100
Solvency
Score

Tesserent Ltd's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TNT Price Targets Summary
Tesserent Ltd

There are no price targets for TNT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for TNT?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TNT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TNT Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

See Also

Discover More
What is the Intrinsic Value of one TNT stock?

The intrinsic value of one TNT stock under the Base Case scenario is 0.17 AUD.

Is TNT stock undervalued or overvalued?

Compared to the current market price of 0.13 AUD, Tesserent Ltd is Undervalued by 25%.

Back to Top