Tesserent Ltd
ASX:TNT

Watchlist Manager
Tesserent Ltd Logo
Tesserent Ltd
ASX:TNT
Watchlist
Price: 0.13 AUD Market Closed
Market Cap: 176m AUD
Have any thoughts about
Tesserent Ltd?
Write Note

Relative Value

The Relative Value of one TNT stock under the Base Case scenario is 0.17 AUD. Compared to the current market price of 0.13 AUD, Tesserent Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TNT Relative Value
Base Case
0.17 AUD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
52
vs Industry
61
Median 3Y
1.4
Median 5Y
1.7
Industry
2.4
Forward
1.1
vs History
vs Industry
Median 3Y
-36.4
Median 5Y
-33.6
Industry
23.3
Forward
14.3
vs History
19
vs Industry
32
Median 3Y
16.9
Median 5Y
15.6
Industry
17.2
vs History
33
vs Industry
42
Median 3Y
8.6
Median 5Y
8.6
Industry
21.8
vs History
46
vs Industry
62
Median 3Y
1.4
Median 5Y
1.4
Industry
2.9
vs History
49
vs Industry
51
Median 3Y
1.6
Median 5Y
1.6
Industry
2.4
Forward
1.3
vs History
53
vs Industry
71
Median 3Y
1.8
Median 5Y
2.5
Industry
4.9
vs History
9
vs Industry
13
Median 3Y
33.8
Median 5Y
21.9
Industry
12.9
Forward
7.7
vs History
9
vs Industry
15
Median 3Y
33.8
Median 5Y
21.9
Industry
16.6
Forward
9.5
vs History
20
vs Industry
26
Median 3Y
20.2
Median 5Y
18.3
Industry
16.1
vs History
17
vs Industry
20
Median 3Y
29.2
Median 5Y
27.8
Industry
19
vs History
50
vs Industry
67
Median 3Y
1
Median 5Y
1
Industry
2.5

Multiples Across Competitors

TNT Competitors Multiples
Tesserent Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Tesserent Ltd
ASX:TNT
176m AUD 1.3 -36.4 33.8 33.8
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 12.2 34.3 22.3 27.4
US
Oracle Corp
NYSE:ORCL
537.6B USD 10 49 26.4 36
US
ServiceNow Inc
NYSE:NOW
218.8B USD 20.9 163.8 117.9 170.6
US
Palo Alto Networks Inc
NASDAQ:PANW
124.6B USD 15.5 48.4 104.2 137.4
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
91.2B USD 26 536 366.6 1 519.2
US
Fortinet Inc
NASDAQ:FTNT
71.1B USD 12.5 46.5 39.6 42.5
US
VMware Inc
XETRA:BZF1
58B EUR 4.4 42.3 19.6 33.1
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 152.1 1 182.6 262.9 466.6
US
Zscaler Inc
NASDAQ:ZS
31.9B USD 14.7 -552.6 -755.3 -252.1
IL
Check Point Software Technologies Ltd
NASDAQ:CHKP
19.9B USD 7.9 23.7 19.4 21.1

See Also

Discover More
Back to Top