Lottery Corporation Ltd
ASX:TLC

Watchlist Manager
Lottery Corporation Ltd Logo
Lottery Corporation Ltd
ASX:TLC
Watchlist
Price: 4.83 AUD 0.42% Market Closed
Market Cap: 10.8B AUD

Intrinsic Value

The intrinsic value of one TLC stock under the Base Case scenario is 4.77 AUD. Compared to the current market price of 4.83 AUD, Lottery Corporation Ltd is Overvalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

TLC Intrinsic Value
4.77 AUD
Overvaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Lottery Corporation Ltd

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
TLC
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for TLC cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Lottery Corporation Ltd
ASX:TLC
AU
Hotels, Restaurants & Leisure
Market Cap
10.7B AUD
IPO
May 24, 2022
AU
Hotels, Restaurants & Leisure
Market Cap
10.7B AUD
IPO
May 24, 2022
Price
AU$false
EPS
AU$false
Company Overview
Loading...
Business Segments
Loading...
Management
Loading...
Contacts
Loading...
Bear Theses

The company’s reliance on a single jurisdiction, primarily Australia, exposes it to significant regulatory risk. Any unfavorable changes to lottery regulations, taxation structures, or license renewals could drastically reduce earnings.

Bull Theses

Having secured multiple long-term lottery licenses, The Lottery Corporation enjoys a near-monopoly position in key Australian states, providing reliable, recurring revenue and a strong foundation for future growth.

Show More Less
How do you feel about TLC?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Lottery Corporation Ltd
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Lottery Corporation Ltd

Balance Sheet Decomposition
Lottery Corporation Ltd

Current Assets 712.7m
Cash & Short-Term Investments 509.5m
Receivables 34m
Other Current Assets 169.2m
Non-Current Assets 3.7B
Long-Term Investments 301.1m
PP&E 148.2m
Intangibles 2.9B
Other Non-Current Assets 350.7m
Efficiency

Free Cash Flow Analysis
Lottery Corporation Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Lottery Corporation Ltd

Revenue
3.9B AUD
Operating Expenses
-3.2B AUD
Operating Income
657.7m AUD
Other Expenses
-285.4m AUD
Net Income
372.3m AUD
Fundamental Scores

TLC Profitability Score
Profitability Due Diligence

Lottery Corporation Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional ROE
Positive Free Cash Flow
Positive 3-Year Average ROIC
62/100
Profitability
Score

Lottery Corporation Ltd's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

TLC Solvency Score
Solvency Due Diligence

Lottery Corporation Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Average Altman Z-Score
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
26/100
Solvency
Score

Lottery Corporation Ltd's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

TLC Price Targets Summary
Lottery Corporation Ltd

Wall Street analysts forecast TLC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for TLC is 5.58 AUD with a low forecast of 5.1 AUD and a high forecast of 6.09 AUD.

Lowest
Price Target
5.1 AUD
6% Upside
Average
Price Target
5.58 AUD
16% Upside
Highest
Price Target
6.09 AUD
26% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for TLC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Ownership

TLC Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one TLC stock?

The intrinsic value of one TLC stock under the Base Case scenario is 4.77 AUD.

Is TLC stock undervalued or overvalued?

Compared to the current market price of 4.83 AUD, Lottery Corporation Ltd is Overvalued by 1%.

Back to Top