Lottery Corporation Ltd
ASX:TLC

Watchlist Manager
Lottery Corporation Ltd Logo
Lottery Corporation Ltd
ASX:TLC
Watchlist
Price: 5.12 AUD 1.19% Market Closed
Market Cap: 11.4B AUD
Have any thoughts about
Lottery Corporation Ltd?
Write Note

Relative Value

The Relative Value of one TLC stock under the Base Case scenario is 6.53 AUD. Compared to the current market price of 5.12 AUD, Lottery Corporation Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TLC Relative Value
Base Case
6.53 AUD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
21
Median 3Y
2.9
Median 5Y
2.9
Industry
1.4
Forward
2.9
vs History
62
vs Industry
16
Median 3Y
33.1
Median 5Y
33.1
Industry
20.7
Forward
29
vs History
25
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
9.5
vs History
6
vs Industry
29
Median 3Y
0
Median 5Y
0
Industry
19.6
vs History
62
vs Industry
1
Median 3Y
31.2
Median 5Y
31.2
Industry
2.2
vs History
62
vs Industry
22
Median 3Y
3.4
Median 5Y
3.4
Industry
1.9
Forward
3.4
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.9
vs History
62
vs Industry
13
Median 3Y
22.7
Median 5Y
22.7
Industry
10.7
Forward
16.8
vs History
62
vs Industry
21
Median 3Y
22.7
Median 5Y
22.7
Industry
16.2
Forward
19.5
vs History
25
vs Industry
10
Median 3Y
0
Median 5Y
0
Industry
11.5
vs History
25
vs Industry
13
Median 3Y
0
Median 5Y
0
Industry
17.2
vs History
59
vs Industry
9
Median 3Y
4.4
Median 5Y
4.4
Industry
1.3

Multiples Across Competitors

TLC Competitors Multiples
Lottery Corporation Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
Lottery Corporation Ltd
ASX:TLC
11.4B AUD 2.8 27.5 20.2 20.2
IE
Flutter Entertainment PLC
LSE:FLTR
38.3B GBP 2 -33.1 44.1 62.3
US
Las Vegas Sands Corp
NYSE:LVS
36.3B USD 3.2 24.1 11.1 16.9
AU
Aristocrat Leisure Ltd
ASX:ALL
43.2B AUD 6.7 28.5 23.9 23.9
US
DraftKings Inc
NASDAQ:DKNG
20.9B USD 4.5 -50.2 -92.5 -43.2
MO
Sands China Ltd
HKEX:1928
155.6B HKD 2.8 18.9 11.8 18.2
SE
Evolution AB (publ)
STO:EVO
204.9B SEK 8.6 15.5 11.9 13.2
HK
Galaxy Entertainment Group Ltd
HKEX:27
142.6B HKD 3.4 17.1 16.8 16.8
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
12.3B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
11.2B USD 0.6 12.4 5.8 8.5
US
PENN Entertainment Inc
SWB:PN1
10.8B EUR 1.8 -21 41.1 -1 705.8

See Also

Discover More
Back to Top